X | ||||||||||
- Definition Boolean flag that is true when the XBRL content amends previously-filed or accepted submission. No definition available.
|
X | ||||||||||
- Definition Area code of city No definition available.
|
X | ||||||||||
- Definition End date of current fiscal year in the format --MM-DD. No definition available.
|
X | ||||||||||
- Definition Boolean flag that is true only for a form used as an annual report. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Fiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY. No definition available.
|
X | ||||||||||
- Definition This is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD. No definition available.
|
X | ||||||||||
- Definition Boolean flag that is true only for a form used as a transition report. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'. No definition available.
|
X | ||||||||||
- Definition Documents incorporated by reference. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Address Line 1 such as Attn, Building Name, Street Name No definition available.
|
X | ||||||||||
- Definition Address Line 2 such as Street or Suite number No definition available.
|
X | ||||||||||
- Definition Name of the City or Town No definition available.
|
X | ||||||||||
- Definition Code for the postal or zip code No definition available.
|
X | ||||||||||
- Definition Name of the state or province. No definition available.
|
X | ||||||||||
- Definition A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument. No definition available.
|
X | ||||||||||
- Definition Indicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure. No definition available.
|
X | ||||||||||
- Definition Indicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen. No definition available.
|
X | ||||||||||
- Definition Indicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Two-character EDGAR code representing the state or country of incorporation. No definition available.
|
X | ||||||||||
- Definition Boolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter. No definition available.
|
X | ||||||||||
- Definition The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Boolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Indicates that the company is a Smaller Reporting Company (SRC). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Indicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. No definition available.
|
X | ||||||||||
- Definition Indicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A. No definition available.
|
X | ||||||||||
- Definition Local phone number for entity. No definition available.
|
X | ||||||||||
- Definition Title of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Name of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Trading symbol of an instrument as listed on an exchange. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Real estate investment properties held for sale. No definition available.
|
X | ||||||||||
- Definition Sum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount as of the balance sheet date by which cumulative distributions to shareholders (or partners) exceed retained earnings (or accumulated earnings). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents costs incurred by the lessor that are (a) costs to originate a lease incurred in transactions with independent third parties that (i) result directly from and are essential to acquire that lease and (ii) would not have been incurred had that leasing transaction not occurred and (b) certain costs directly related to specified activities performed by the lessor for that lease. Those activities are: evaluating the prospective lessee's financial condition; evaluating and recording guarantees, collateral, and other security arrangements; negotiating lease terms; preparing and processing lease documents; and closing the transaction. This element is net of accumulated amortization. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of the general partner's ownership interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of investment in equity method investee and investment in and advance to affiliate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of the limited partners' ownership interests. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Carrying amount of the equity interests owned by noncontrolling partners of a limited partnership included in the entity's consolidated financial statements. No definition available.
|
X | ||||||||||
- Definition Carrying amount of the equity interests owned by noncontrolling partners in an operating partnership included in the entity's consolidated financial statements. No definition available.
|
X | ||||||||||
- Definition Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents a liability associated with the acquisition of an off-market lease when the terms of the lease are unfavorable to the market terms for the lease at the date of acquisition. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Present value of lessee's discounted obligation for lease payments from operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's right to use underlying asset under operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of assets classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of ownership interest of different classes of partners in limited partnership. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of partners' capital (deficit), including portions attributable to both the parent and noncontrolling interests. Excludes temporary equity and is sometimes called permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cumulative amount of depreciation for real estate property held for investment purposes. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of real estate investment property which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of real estate investment property, net of accumulated depreciation, which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents money paid in advance to protect the provider of a product or service, such as a lessor, against damage or nonpayment by the buyer or tenant (lessee) during the term of the agreement. Such damages may include physical damage to the property, theft of property, and other contractual breaches. Security deposits held may be interest or noninterest bearing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying value as of the balance sheet date of uncollateralized debt obligations (with maturities initially due after one year or beyond the operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Exchangeable Operating Partnership Units Aggregate Redemption Value No definition available.
|
X | ||||||||||
- Definition Amount of accumulated amortization of leases acquired as part of a real property acquisition at below market lease rate with a finite life. No definition available.
|
X | ||||||||||
- Definition Face amount or stated value per share of common stock. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The maximum number of common shares permitted to be issued by an entity's charter and bylaws. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of common stock held in a trust that has been set up specifically to accumulate stock for the sole purpose of distribution to participating employees but not yet earned. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition For an unclassified balance sheet, the accumulated amortization, as of the reporting date, which represents the periodic charge to earnings of initial direct costs which have been deferred and are being allocated over the lease term in proportion to the recognition of rental income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The number of general partner units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of limited partner units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Distributions Paid To Preferred Unit Holders. No definition available.
|
X | ||||||||||
- Definition Amount of deferred state, local, and federal tax expense (benefit) pertaining to income (loss) from continuing operations. No definition available.
|
X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of current and deferred federal income tax expense (benefit) attributable to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents the amount of gain (loss) on sale of properties during the reporting period net of the applicable income taxes realized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Per unit of ownership amount after tax of income (loss) from continuing operations available to limited partnership (LP) unit-holder and units that would have been outstanding assuming the issuance of limited partner units for dilutive potential units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Per unit of ownership amount after tax of income (loss) from continuing operations available to limited partnership (LP) unit-holder in a publicly trade limited partnership (LP) or master limited partnership (MLP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease income from operating, direct financing, and sales-type leases. Includes, but is not limited to, variable lease payments, interest income, profit (loss) recognized at commencement, and lease payments paid and payable to lessor. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of unrealized and realized gain (loss) on investment in marketable security, excluding other-than-temporary impairment (OTTI). No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Aggregate amount of net income allocated to general partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount after tax of income (loss) attributable to nonredeemable noncontrolling partner of a limited partnership. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax of income (loss) attributable to redeemable noncontrolling partner in an operating partnership. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of general expenses not normally included in Other Operating Costs and Expenses. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The total amount of other operating income, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of revenue derived from managing real estate properties. No definition available.
|
X | ||||||||||
- Definition A tax based on the assessed value of real estate by the local government. The tax is usually based on the value of property (including the land). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax and reclassification adjustments, of appreciation (loss) in value of unsold available-for-sale securities. Excludes amounts related to other than temporary impairment (OTTI) loss. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after tax and adjustments, of gain (loss) from increase (decrease) in value of excluded component of derivative designated and qualifying as hedge. Adjustments include, but are not limited to, reclassifications for sale and settlement, and amounts recognized under systematic and rational method. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount after tax of other comprehensive income (loss) attributable to noncontrolling interests. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax of reclassification adjustment from accumulated other comprehensive income of accumulated gain (loss) realized from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's deferred hedging gain (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
Consolidated Statement of Equity - USD ($) $ in Thousands |
Total |
Equity One Inc. [Member] |
Preferred Stock [Member] |
Common Stock [Member] |
Common Stock [Member]
Equity One Inc. [Member]
|
Treasury Stock [Member] |
Additional Paid-in Capital [Member] |
Additional Paid-in Capital [Member]
Equity One Inc. [Member]
|
Accumulated Other Comprehensive Income (Loss) [Member] |
Distributions in Excess of Net Income [Member] |
Total Stockholders' Equity [Member] |
Total Stockholders' Equity [Member]
Equity One Inc. [Member]
|
Noncontrolling Interest Exchangeable Operating Partnership Units [Member] |
Noncontrolling Interests in Limited Partners' Interest in Consolidated Partnerships [Member] |
Noncontrolling Interest [Member] |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2016 | $ 2,624,502 | $ 325,000 | $ 1,045 | $ (17,062) | $ 3,294,923 | $ (18,346) | $ (994,259) | $ 2,591,301 | $ (1,967) | $ 35,168 | $ 33,201 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net income | 178,980 | 176,077 | 176,077 | 388 | 2,515 | 2,903 | |||||||||
Other comprehensive income: | |||||||||||||||
Other comprehensive income before reclassifications | 1,143 | 1,126 | 1,126 | 2 | 15 | 17 | |||||||||
Amounts reclassified from accumulated other comprehensive income | 11,103 | 10,931 | 10,931 | 19 | 153 | 172 | |||||||||
Deferred compensation plan, net | (9) | (1,245) | 1,236 | (9) | |||||||||||
Restricted stock issued, net of amortization | 15,295 | $ 7,951 | 2 | $ 1 | 15,293 | $ 7,950 | 15,295 | $ 7,951 | |||||||
Common stock issued for stock based compensation, net of repurchases | (18,346) | (1) | (18,345) | (18,346) | |||||||||||
Common stock issued under dividend reinvestment plan | 1,210 | 1,210 | 1,210 | ||||||||||||
Common stock issued for stock offerings, net of issuance costs | 4,560,477 | 667 | 4,559,810 | 4,560,477 | |||||||||||
Redemption of preferred stock | (325,000) | $ (325,000) | 11,099 | (11,099) | (325,000) | ||||||||||
Reallocation of limited partners' interest | (72) | (72) | 72 | 72 | |||||||||||
Contributions from partners | 13,478 | 13,100 | 378 | 13,478 | |||||||||||
Distributions to partners | (8,206) | (8,206) | (8,206) | ||||||||||||
Cash dividends declared: | |||||||||||||||
Preferred stock/unit | (5,029) | (5,029) | (5,029) | ||||||||||||
Common stock/unit | (324,495) | (323,860) | (323,860) | (635) | (635) | ||||||||||
Ending Balance at Dec. 31, 2017 | 6,733,054 | 1,714 | (18,307) | 7,873,104 | (6,289) | (1,158,170) | 6,692,052 | 10,907 | 30,095 | 41,002 | |||||
Adjustment due to change in accounting policy (note 1) at Dec. 31, 2017 | 30,903 | 12 | 30,889 | 30,901 | 2 | 2 | |||||||||
Adjusted balance at Dec. 31, 2017 | 6,763,957 | 1,714 | (18,307) | 7,873,104 | (6,277) | (1,127,281) | 6,722,953 | 10,907 | 30,097 | 41,004 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net income | 252,325 | 249,127 | 249,127 | 525 | 2,673 | 3,198 | |||||||||
Other comprehensive income: | |||||||||||||||
Other comprehensive income before reclassifications | 307 | 36 | 36 | 271 | 271 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | 5,342 | 5,314 | 5,314 | 11 | 17 | 28 | |||||||||
Deferred compensation plan, net | (13) | (1,527) | 1,514 | (13) | |||||||||||
Restricted stock issued, net of amortization | 16,745 | 2 | 16,743 | 16,745 | |||||||||||
Common stock issued for stock based compensation, net of repurchases | (6,373) | (6,373) | (6,373) | ||||||||||||
Common stock issued under dividend reinvestment plan | 1,333 | 1,333 | 1,333 | ||||||||||||
Common stock issued for stock offerings, net of issuance costs | 10 | 10 | 10 | ||||||||||||
Common stock repurchased and retired | (213,851) | (37) | (213,814) | (213,851) | |||||||||||
Contributions from partners | 13,000 | 13,000 | 13,000 | ||||||||||||
Distributions to partners | (4,526) | (4,526) | (4,526) | ||||||||||||
Cash dividends declared: | |||||||||||||||
Common stock/unit | (378,088) | (377,311) | (377,311) | (777) | (777) | ||||||||||
Ending Balance at Dec. 31, 2018 | 6,450,168 | 1,679 | (19,834) | 7,672,517 | (927) | (1,255,465) | 6,397,970 | 10,666 | 41,532 | 52,198 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net income | 243,258 | 239,430 | 239,430 | 634 | 3,194 | 3,828 | |||||||||
Other comprehensive income: | |||||||||||||||
Other comprehensive income before reclassifications | (15,270) | (14,388) | (14,388) | (31) | (851) | (882) | |||||||||
Amounts reclassified from accumulated other comprehensive income | 3,269 | 3,318 | 3,318 | 12 | (61) | (49) | |||||||||
Deferred compensation plan, net | (3,365) | 3,365 | |||||||||||||
Restricted stock issued, net of amortization | 16,254 | 2 | 16,252 | 16,254 | |||||||||||
Common stock issued for stock based compensation, net of repurchases | (5,794) | (5,794) | (5,794) | ||||||||||||
Common stock issued under dividend reinvestment plan | 1,429 | 1 | 1,428 | 1,429 | |||||||||||
Common stock repurchased and retired | (32,778) | (6) | (32,772) | (32,778) | |||||||||||
Reallocation of limited partners' interest | (66) | (66) | 66 | 66 | |||||||||||
Contributions from partners | 2,151 | 2,151 | 2,151 | ||||||||||||
Issuance of exchangeable operating partnership units | 25,870 | 25,870 | 25,870 | ||||||||||||
Distributions to partners | (5,518) | (5,518) | (5,518) | ||||||||||||
Cash dividends declared: | |||||||||||||||
Common stock/unit | (393,078) | (392,027) | (392,027) | (1,051) | (1,051) | ||||||||||
Ending Balance at Dec. 31, 2019 | $ 6,289,961 | $ 1,676 | $ (23,199) | $ 7,654,930 | $ (11,997) | $ (1,408,062) | $ 6,213,348 | $ 36,100 | $ 40,513 | $ 76,613 |
X | ||||||||||
- Definition Issuance of exchangeable operating partnership value. No definition available.
|
X | ||||||||||
- Definition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement, classified as other. No definition available.
|
X | ||||||||||
- Definition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of paid and unpaid common stock dividends declared with the form of settlement in cash. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
X | ||||||||||
- Definition Amount of cumulative effect of the change in accounting principle or new accounting pronouncement on retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the earliest period presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax, before reclassification adjustments of other comprehensive income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Total contributions made by each class of partners (i.e., general, limited and preferred partners). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total distributions to each class of partners (i.e., general, limited and preferred partners). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total change in each class of partners' capital accounts during the year due to redemptions and adjustments to redemption value. All partners include general, limited and preferred partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax of reclassification adjustments of other comprehensive income (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Value of stock issued during the period from a dividend reinvestment plan (DRIP). A dividend reinvestment plan allows the holder of the stock to reinvest dividends paid to them by the entity on new issues of stock by the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value of stock related to Restricted Stock Awards issued during the period, net of the stock value of such awards forfeited. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Equity impact of the value of stock bought back by the entity at the exercise price or redemption price. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of stockholders' equity including the portion attributable to noncontrolling interests, after the cumulative effect adjustment of a new accounting principle applied in the period of adoption. No definition available.
|
Consolidated Statement of Equity (Parenthetical) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Statement Of Stockholders Equity [Abstract] | |||
Common stock/unit per share | $ 2.34 | $ 2.22 | $ 2.10 |
X | ||||||||||
- Definition Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Common stock exchanged for Equity One shares No definition available.
|
X | ||||||||||
- Definition Payments for (proceeds from) dividends on trading securities held in trust. No definition available.
|
X | ||||||||||
- Definition (Payments for) Proceeds from Settlement of Derivative Instrument No definition available.
|
X | ||||||||||
- Definition Stock based compensation capitalized No definition available.
|
X | ||||||||||
- Definition Vested Stock deferred into rabbi trust No definition available.
|
X | ||||||||||
- Definition Stock distributed out of rabbi trust No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of non-cash amortization of intangible asset (liability) for above and below market leases. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of amortization expense attributable to debt discount (premium) and debt issuance costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Future cash outflow to pay for purchases of fixed assets that have occurred. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of unrealized gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). No definition available.
|
X | ||||||||||
- Definition The compensation expense recognized during the period pertaining to the deferred compensation arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred state, local, and federal tax expense (benefit) pertaining to income (loss) from continuing operations. No definition available.
|
X | ||||||||||
- Definition Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of distribution received from equity method investee for return on investment, classified as operating activities. Excludes distribution for return of investment, classified as investing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The difference between the carrying value and the sale price of real estate or properties that were intended to be sold or held for capital appreciation or rental income. This element refers to the gain (loss) included in earnings and not to the cash proceeds of the sale. This element is a noncash adjustment to net income when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the amount due from customers for the credit sale of goods and services; includes accounts receivable and other types of receivables. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the book value of deferred leasing fees. Amortization of these fees over the terms of the leases reduces deferred leasing fees. Originating new leases increases the balance of deferred leasing fees. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease) in prepaid expenses, and assets classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in security deposits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The sum of the realized and unrealized net gain (loss) on trading securities during the period. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of debt that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Net cash outflow or inflow from the amount given in advance to show intention to complete the acquisition piece of land, anything permanently fixed to it, including buildings, structures on it, and so forth. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The net amount paid or received by the reporting entity associated with purchase (sale or collection) of loans receivable arising from the financing of goods and services. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to reacquire common stock during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to reacquire preferred stock during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow for cost from early extinguishment and prepayment of debt. Includes, but is not limited to, third-party cost, premium paid, and other fee paid to lender directly for debt extinguishment or debt prepayment. Excludes accrued interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow in the form of ordinary dividends provided by the non-wholly owned subsidiary to noncontrolling interests. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for loan origination associated cost which is usually collected through escrow. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow for purchase of marketable security. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow from the purchase of ownership in a partnership, the purpose of which is to construct, sell, hold or invest in real estate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow from the acquisition of a piece of land, anything permanently fixed to it, including buildings, structures on it and so forth; includes real estate intended to generate income for the owner; excludes real estate acquired for use by the owner. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Payments to develop real estate assets is the process of adding improvements on or to a parcel of land. Such improvements may include drainage, utilities, subdividing, access, buildings, and any combination of these elements; and are generally classified as cash flow from investing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of distribution received from equity method investee for return of investment, classified as investing activities. Excludes distribution for return on investment, classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow for proceeds from settlement of insurance claim, classified as investing activities. Excludes insurance settlement classified as operating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of common limited partners units during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the additional capital contribution to the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of long-term debt that is not secured by collateral. Excludes proceeds from tax exempt unsecured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the capital received in cash from a partner in a partnership during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from (to) a noncontrolling interest. Excludes dividends paid to the noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The cash inflow associated with the aggregate amount received by the entity through sale or maturity of marketable securities (held-to-maturity or available-for-sale) during the period. No definition available.
|
X | ||||||||||
- Definition Cash received from the sale of real estate that is held for investment, that is, it is part of an investing activity during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of an equity stock that has been previously reacquired by the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to repay long-term debt that is wholly or partially secured by collateral. Excludes repayments of tax exempt secured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to repay long-term debt that is not secured by collateral. Excludes repayments of tax exempt unsecured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of noncash expense for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value of stock issued during the period from a dividend reinvestment plan (DRIP). A dividend reinvestment plan allows the holder of the stock to reinvest dividends paid to them by the entity on new issues of stock by the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value of stock issued to shareholders as a dividend during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of unrealized gain (loss) recognized in the income statement on unsold other securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Cash and restricted cash acquired | $ 74,507 | $ 74,507 | $ 74,507 |
Capitalized interest | 4,192 | 7,020 | 7,946 |
Partnership Interest [Member] | |||
Cash and restricted cash acquired | 74,507 | 74,507 | 74,507 |
Capitalized interest | $ 4,192 | $ 7,020 | $ 7,946 |
X | ||||||||||
- Definition The cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash paid for interest capitalized, classified as investing activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Common unit redeemed as result of common stock redeemed by parent No definition available.
|
X | ||||||||||
- Definition Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company No definition available.
|
X | ||||||||||
- Definition Deferred compensation plan, net activity No definition available.
|
X | ||||||||||
- Definition Issuance of exchangeable operating partnership value. No definition available.
|
X | ||||||||||
- Definition Other Comprehensive Income Abstract. No definition available.
|
X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cumulative effect of the change in accounting principle or new accounting pronouncement on retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the earliest period presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of tax expense (benefit) allocated to other comprehensive income (loss) before reclassification adjustment from accumulated other comprehensive income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total contributions made by each class of partners (i.e., general, limited and preferred partners). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total distributions to each class of partners (i.e., general, limited and preferred partners). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total change in each class of partners' capital accounts during the year due to redemptions and adjustments to redemption value. All partners include general, limited and preferred partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of partners' capital after the cumulative effect adjustment of a new accounting principle applied in the period of adoption. No definition available.
|
X | ||||||||||
- Definition Amount of partners' capital (deficit), including portions attributable to both the parent and noncontrolling interests. Excludes temporary equity and is sometimes called permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax of reclassification adjustments of other comprehensive income (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Value of stock related to Restricted Stock Awards issued during the period, net of the stock value of such awards forfeited. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Equity impact of the value of stock bought back by the entity at the exercise price or redemption price. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Summary of Significant Accounting Policies |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies |
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P. Notes to Consolidated Financial Statements December 31, 2019
General Regency Centers Corporation (the “Parent Company”) began its operations as a REIT in 1993 and is the general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company primarily engages in the ownership, management, leasing, acquisition, development and redevelopment of shopping centers through the Operating Partnership, has no other assets other than through its investment in the Operating Partnership, and its only liabilities are $500 million of unsecured public and private placement notes, which are co-issued and guaranteed by the Operating Partnership. The Parent Company guarantees all of the unsecured debt of the Operating Partnership. As of December 31, 2019, the Parent Company, the Operating Partnership, and their controlled subsidiaries on a consolidated basis (the “Company” or “Regency”) owned 303 properties and held partial interests in an additional 116 properties through unconsolidated Investments in real estate partnerships (also referred to as “joint ventures” or “co-investment partnerships”). On March 1, 2017, Regency completed its merger with Equity One, whereby Equity One merged with and into Regency, with Regency continuing as the surviving public company. Estimates, Risks, and Uncertainties The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of commitments and contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the net carrying values of its real estate investments, collectability of accounts receivable and straight line rent receivable, goodwill, and acquired lease intangible assets and acquired lease intangible liabilities. It is possible that the estimates and assumptions that have been utilized in the preparation of the consolidated financial statements could change significantly if economic conditions were to weaken. Consolidation The accompanying consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, its wholly-owned subsidiaries, and consolidated partnerships in which the Company has a controlling interest. Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. All significant inter-company balances and transactions are eliminated in the consolidated financial statements. The Company consolidates properties that are wholly owned or properties where it owns less than 100%, but which it has control over the activities most important to the overall success of the partnership. Control is determined using an evaluation based on accounting standards related to the consolidation of VIEs and voting interest entities. For joint ventures that are determined to be a VIE, the Company consolidates the entity where it is deemed to be the primary beneficiary. Determination of the primary beneficiary is based on whether an entity has (1) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE.
Ownership of the Parent Company The Parent Company has a single class of common stock outstanding. Ownership of the Operating Partnership The Operating Partnership's capital includes general and limited common Partnership Units. As of December 31, 2019, the Parent Company owned approximately 99.6%, or 167,571,218, of the 168,317,651 outstanding common Partnership Units of the Operating Partnership, with the remaining limited common Partnership Units held by third parties (“Exchangeable operating partnership units” or “EOP units”). The Parent Company serves as general partner of the Operating Partnership. The EOP unit holders have limited rights over the Operating Partnership such that they do not have the power to direct the activities of the Operating Partnership. As such, the Operating Partnership is considered a VIE, and the Parent Company, which consolidates it, is the primary beneficiary. The Parent Company's only investment is the Operating Partnership. Net income and distributions of the Operating Partnership are allocable to the general and limited common Partnership Units in accordance with their ownership percentages. Real Estate Partnerships Regency has a partial ownership interest in 127 properties through partnerships, of which 11 are consolidated. Regency's partners include institutional investors, other real estate developers and/or operators. Regency has a variable interest in these entities through its equity interests. As managing member, Regency maintains the books and records and typically provides leasing and property management to the partnerships. The Partners’ level of involvement in these partnerships varies from protective decisions (debt, bankruptcy, selling primary asset(s) of business) to involvement in approving leases, operating budgets, and capital budgets. The assets of these partnerships are restricted to the use of the partnerships and cannot be used by general creditors of the Company. And similarly, the obligations of these partnerships can only be settled by the assets of these partnerships or additional contributions by the partners.
The net difference in the carrying amount of investments in real estate partnerships and the underlying equity in net assets is accreted to earnings and recorded in Equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations over the expected useful lives of the properties and other intangible assets, which range in lives from 10 to 40 years.
The majority of the operations of the VIEs are funded with cash flows generated by the properties, or in the case of developments, with capital contributions or third party construction loans. The major classes of assets, liabilities, and noncontrolling equity interests held by the Company's consolidated VIEs, exclusive of the Operating Partnership, are as follows:
Noncontrolling Interests Noncontrolling Interests of the Parent Company The consolidated financial statements of the Parent Company include the following ownership interests held by owners other than the common stockholders of the Parent Company: (i) the limited Partnership Units in the Operating Partnership held by third parties (“Exchangeable operating partnership units”) and (ii) the minority-owned interest held by third parties in consolidated partnerships (“Limited partners' interests in consolidated partnerships”). The Parent Company has included all of these noncontrolling interests in permanent equity, separate from the Parent Company's stockholders' equity, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity. The portion of net income or comprehensive income attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income of the Parent Company. In accordance with ASC Topic 480, Distinguishing Liabilities from Equity, securities that are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, are to be classified as redeemable noncontrolling interests outside of permanent equity in the Consolidated Balance Sheets. The Parent Company has evaluated the conditions as specified under ASC Topic 480 as it relates to exchangeable operating partnership units outstanding and concluded that it has the right to satisfy the redemption requirements of the units by delivering unregistered common stock. Each outstanding exchangeable operating partnership unit is exchangeable for one share of common stock of the Parent Company, and the unit holder cannot require redemption in cash or other assets. Limited partners' interests in consolidated partnerships are not redeemable by the holders. The Parent Company also evaluated its fiduciary duties to itself, its shareholders, and, as the managing general partner of the Operating Partnership, to the Operating Partnership, and concluded its fiduciary duties are not in conflict with each other or the underlying agreements. Therefore, the Parent Company classifies such units and interests as permanent equity in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity. Noncontrolling Interests of the Operating Partnership The Operating Partnership has determined that limited partners' interests in consolidated partnerships are noncontrolling interests. Subject to certain conditions and pursuant to the terms of the agreement, the Company generally has the right, but not the obligation, to purchase the other member’s interest or sell its own interest in these consolidated partnerships. The Operating Partnership has included these noncontrolling interests in permanent capital, separate from partners' capital, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Capital. The portion of net income (loss) or comprehensive income (loss) attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements Comprehensive Income of the Operating Partnership.
Leasing Income and Tenant Receivables The Company leases space to tenants under agreements with varying terms that generally provide for fixed payments of base rent, with designated increases over the term of the lease. Some of the lease agreements contain provisions that provide for additional rents based on tenants' sales volume (“percentage rent”). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Additionally, most lease agreements contain provisions for reimbursement of the tenants' share of actual real estate taxes, insurance and common area maintenance (“CAM”) costs (collectively “Recoverable Costs”) incurred. Lease terms generally range from three to seven years for tenant space under 10,000 square feet (“Shop Space”) and in excess of five years for spaces greater than 10,000 square feet (“Anchor Tenants”). Many leases also provide the option for the tenants to extend their lease beyond the initial term of the lease. If a tenant does not exercise its option or otherwise negotiate to renew, the lease expires and the lease contains an obligation for the tenant to relinquish its space so it can be leased to a new tenant. This generally involves some level of cost to prepare the space for re-leasing, which is capitalized and depreciated over the shorter of the life of the subsequent lease or the life of the improvement. On January 1, 2019, the Company adopted the new accounting guidance in Accounting Standards Codification (“ASC”) Topic 842, Leases, including all related Accounting Standard Updates (“ASU”). The Company elected to use the alternative modified retrospective transition method provided in ASU 2018-11 (the “effective date method”). Under this method, the effective date of January 1, 2019 is the date of initial application. In connection with the adoption of Topic 842, the Company elected a package of practical expedients, transition options, and accounting policy elections as follows:
The Company's existing leases were not re-evaluated and continue to be classified as operating leases, as per the practical expedient package elected above. New and modified leases will now require evaluation of specific classification criteria, which, based on the customary terms of the Company's leases, should continue to be classified as operating leases. However, certain longer-term leases (both lessee and lessor leases) may be classified as direct financing or sales type leases, which may result in selling profit and an accelerated pattern of earnings recognition. At December 31, 2019, all of the Company’s leases were classified as operating leases. CAM is a non-lease component of the lease contract under Topic 842, and therefore would be accounted for under Topic 606, Revenue from Contracts with Customers, and presented separate from Lease income in the Consolidated Statements of Operations, based on an allocation of the overall consideration in the lease contract, which is not necessarily the amount that would be billable to the tenants for CAM reimbursements per the terms of the lease contract. As the timing and pattern of providing the CAM service to the tenant is the same as the timing and pattern of the tenants' use of the underlying lease asset, the Company elected, as part of a practical expedient referred to above, to combine CAM with the remaining lease components, along with tenants' reimbursement of real estate taxes and insurance, and recognize them together as Lease income in the accompanying Consolidated Statements of Operations. Lease income for operating leases with fixed payment terms is recognized on a straight-line basis over the expected term of the lease for all leases for which collectibility is considered probable at the commencement date. At lease commencement, the Company generally expects that collectibility is probable due to the Company’s credit checks on tenants and other creditworthiness analysis undertaken before entering into a new lease; therefore, income from most operating leases is initially recognized on a straight-line basis. For operating leases in which collectibility of Lease income is not considered probable, Lease income is recognized on a cash basis and all previously recognized uncollectible Lease income is reversed in the period in which the Lease income is determined not to be probable of collection. In addition to the lease-specific collectibility assessment performed under Topic 842, the Company also recognizes a general reserve, as a reduction to Lease income, for its portfolio of operating lease receivables which are not expected to be fully collectible based on the Company’s historical collection experience. The following table represents the components of Tenant and other receivables in the accompanying Consolidated Balance Sheets:
The Company estimates the collectibility of the accounts receivable related to base rents, straight-line rents, expense reimbursements, and other revenue taking into consideration the Company's historical write-off experience, tenant credit-worthiness, current economic trends, and remaining lease terms. Beginning with the adoption of ASC 842, Leases, on January 1, 2019, uncollectible lease income is a direct charge against Lease income. Prior to 2019, uncollectible lease income was recorded as Provision for doubtful accounts included in Other operating expenses and Provision for straight line rent reserve included as a charge to Lease income. The Company recorded the following provisions for doubtful accounts:
Real Estate Sales On January 1, 2018, the Company adopted the new accounting guidance for sales of nonfinancial assets (“Subtopic 610-20”). Beginning January 1, 2018, the Company derecognizes real estate and recognizes a gain or loss on sales of real estate when a contract exists and control of the property has transferred to the buyer. Control of the property, including controlling financial interest, is generally considered to transfer upon closing through transfer of the legal title and possession of the property. Any retained noncontrolling interest is measured at fair value. This change in accounting policy resulted in the recognition, through opening retained earnings on January 1, 2018, of $30.9 million of previously deferred gains from property sales to the Company's Investments in real estate partnerships. Prior to January 1, 2018, the Company recognized profits from sales of real estate under the full accrual method by the Company when: (i) a sale was consummated; (ii) the buyer's initial and continuing investment was adequate to demonstrate a commitment to pay for the property; (iii) the Company's receivable, if applicable, was not subject to future subordination; (iv) the Company had transferred to the buyer the usual risks and rewards of ownership; and (v) the Company did not have substantial continuing involvement with the property. Management Services On January 1, 2018, the Company adopted the new accounting guidance for revenue recognition (Topic 606 Revenue from Contracts with Customers, “Topic 606”) using a modified retrospective approach and applied the transition practical expedients allowed by the standard. Subsequent to the adoption of Topic 606, the Company recognizes revenue when or as control of the promised services are transferred to its customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. The following is a description of the Company's revenue from contracts with customers within the scope of Topic 606. Property and Asset Management Services The Company is engaged under agreements with its joint venture partnerships, which are generally perpetual in nature and cancellable through unanimous partner approval, absent an event of default. Under these agreements, the Company is to provide asset management, property management, and leasing services for the joint ventures' shopping centers. The fees are market-based, generally calculated as a percentage of either revenues earned or the estimated values of the properties managed or the proceeds received, and are recognized over the monthly or quarterly periods as services are rendered. Property management and asset management services represent a series of distinct daily services. Accordingly, the Company satisfies its performance obligation as service is rendered each day and the variability associated with that compensation is resolved each day. Amounts due from the partnerships for such services are paid during the month following the monthly or quarterly service periods. Several of the Company’s partnership agreements provide for incentive payments, generally referred to as “promotes” or “earnouts,” to Regency for appreciation in property values in Regency's capacity as manager. The terms of these promotes are based on appreciation in real estate value over designated time intervals. The Company evaluates its expected promote payout at each reporting period, which generally does not result in revenue recognition until the measurement period has completed, when the amount can be reasonably determined and the amount is not probable of significant reversal. The Company did not recognize any promote revenue during the years ended December 31, 2019, 2018, or 2017. Leasing Services Leasing service fees are based on a percentage of the total rent due under the lease. The leasing service is considered performed upon successful execution of an acceptable tenant lease for the joint ventures’ shopping centers, at which time revenue is recognized. Payment of the first half of the fee is generally due upon lease execution and the second half is generally due upon tenant opening or rent payments commencing. Transaction Services The Company also receives transaction fees, as contractually agreed upon with each joint venture, which include acquisition fees, disposition fees, and financing service fees. Control of these services is generally transferred at the time the related transaction closes, which is the point in time when the Company recognizes the related fee revenue. Any unpaid amounts related to transaction-based fees are included in Tenant and other receivables, net, within the Consolidated Balance Sheets. All income from management service contracts is included within Management, transaction and other fees on the Consolidated Statements of Operations. Additionally, Other property income, which includes incidental income from the properties, is generally recognized at the point in time that the performance obligation is met. The primary components of these revenue streams, the timing of satisfying the performance obligations, and amounts recognized are as follows:
The accounts receivable for management services, which is included within Tenant and other receivables in the accompanying Consolidated Balance Sheets, are $11.6 million and $12.5 million, as of December 31, 2019 and 2018.
The following table details the components of Real estate assets in the Consolidated Balance Sheets:
Capitalization and Depreciation Maintenance and repairs that do not improve or extend the useful lives of the respective assets are recorded in operating and maintenance expense. As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. These leasehold improvements are capitalized and recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the remaining lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of Lease income. Factors considered during this evaluation include, among other things, who holds legal title to the improvements as well as other controlling rights provided by the lease agreement and provisions for substantiation of such costs (e.g. unilateral control of the tenant space during the build-out process). Determination of the appropriate accounting for the payment of a tenant allowance is made on a lease-by-lease basis, considering the facts and circumstances of the individual tenant lease. Depreciation is computed using the straight-line method over estimated useful lives of approximately 15 years for land improvements, 40 years for buildings and improvements, and the shorter of the useful life or the remaining lease term subject to a maximum of 10 years for tenant improvements, and three to seven years for furniture and equipment. Development and Redevelopment Costs Land, buildings, and improvements are recorded at cost. All specifically identifiable costs related to development and redevelopment activities are capitalized into Real estate assets in the accompanying Consolidated Balance Sheets, and are included in Construction in progress within the above table. The capitalized costs include pre-development costs essential to the development or redevelopment of the property, development / redevelopment costs, construction costs, interest costs, real estate taxes, and allocated direct employee costs incurred during the period of development or redevelopment. Interest costs are capitalized into each development and redevelopment project based upon applying the Company's weighted average borrowing rate to that portion of the actual development or redevelopment costs expended. The Company discontinues interest and real estate tax capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would the Company capitalize interest on the project beyond 12 months after substantial completion of the building shell. Pre-development costs represent the costs the Company incurs prior to land acquisition or pursuing a redevelopment including contract deposits, as well as legal, engineering, and other external professional fees related to evaluating the feasibility of developing or redeveloping a shopping center. As of December 31, 2019 and 2018, the Company had nonrefundable deposits and other pre development costs of approximately $17.7 million and $10.6 million, respectively. If the Company determines that the development or redevelopment of a particular shopping center is no longer probable, any related pre-development costs previously capitalized are immediately expensed. During the years ended December 31, 2019, 2018, and 2017, the Company expensed pre-development costs of approximately $2.5 million, $1.9 million, and $1.5 million, respectively, in Other operating expenses in the accompanying Consolidated Statements of Operations. Acquisitions Through June 30, 2017, the Company and its real estate partnerships accounted for operating property acquisitions as business combinations using the acquisition method. Effective July 1, 2017, upon the adoption of Accounting Standards Update (“ASU”) 2017-01: Business Combinations (Topic 805) - Clarifying the Definition of a Business, operating property acquisitions are generally considered asset acquisitions. The Company expenses transaction costs associated with business combinations in the period incurred and capitalizes transaction costs associated with asset acquisitions. Both business combinations and asset acquisitions require that the Company recognize and measure the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the operating property acquired (“acquiree”). The Company's methodology includes estimating an “as-if vacant” fair value of the physical property, which includes land, building, and improvements. In addition, the Company determines the estimated fair value of identifiable intangible assets and liabilities, considering the following categories: (i) value of in-place leases, and (ii) above and below-market value of in-place leases. The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is recorded to Depreciation and amortization expense in the Consolidated Statements of Operations over the remaining expected term of the respective leases. Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease, including below-market renewal options, if applicable. The value of above-market leases is amortized as a reduction of Lease income over the remaining terms of the respective leases and the value of below-market leases is accreted to Lease income over the remaining terms of the respective leases, including below-market renewal options, if applicable. The Company does not assign value to customer relationship intangibles if it has pre-existing business relationships with the major retailers at the acquired property since they do not provide incremental value over the Company's existing relationships. Held for Sale The Company classifies land, an operating property, or a property in development as held-for-sale upon satisfaction of the following criteria: (i) management commits to a plan to sell a property (or group of properties), (ii) the property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such properties, (iii) an active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated, (iv) the sale of the property is probable and transfer of the asset is expected to be completed within one year, (v) the property is being actively marketed for sale, and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Properties held-for-sale are carried at the lower of cost or fair value less costs to sell. Impairment We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. For those properties with such indicators, management evaluates recoverability of the property's carrying amount. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, expected leasing activity, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. If such indicators are not identified, management will not assess the recoverability of a property's carrying value. If a property previously classified as held and used is changed to held for sale, the Company estimates fair value, less expected costs to sell, which could cause the Company to determine that the property is impaired. The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the discounted cash flow approach. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore is subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, the Company generally uses market data and comparable sales information. A loss in value of investments in real estate partnerships under the equity method of accounting, other than a temporary decline, must be recognized in the period in which the loss occurs. If management identifies indicators that the value of the Company's investment in real estate partnerships may be impaired, it evaluates the investment by calculating the fair value of the investment by discounting estimated future cash flows over the expected term of the investment. Tax Basis The net book basis of the Company's real estate assets exceeds the net tax basis by approximately $2.8 billion at both December 31, 2019 and 2018, primarily due to the tax free merger with Equity One and inheriting lower carryover tax basis.
Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. As of December 31, 2019 and 2018, $2.5 million and $2.7 million, respectively, of cash was restricted through escrow agreements and certain mortgage loans.
Goodwill Goodwill represents the excess of the purchase price consideration for the Equity One merger over the fair value of the assets acquired and liabilities assumed. The Company accounts for goodwill in accordance with ASC Topic 350, Intangibles - Goodwill and Other, and allocates its goodwill to its reporting units, which have been determined to be at the individual property level. The Company performs an impairment evaluation of its goodwill at least annually, in November of each year, or more frequently as triggers occur. The goodwill impairment evaluation is completed using either a qualitative or quantitative approach. Under a qualitative approach, the impairment review for goodwill consists of an assessment of whether it is more-likely-than-not that the reporting unit’s fair value is less than its carrying value, including goodwill. If a qualitative approach indicates it is more likely-than-not that the estimated carrying value of a reporting unit (including goodwill) exceeds its fair value, or if the Company chooses to bypass the qualitative approach for any reporting unit, the Company will perform the quantitative approach described below. The quantitative approach consists of estimating the fair value of each reporting unit using discounted projected future cash flows and comparing those estimated fair values with the carrying values, which include the allocated goodwill. If the estimated fair value is less than the carrying value, the Company would then recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit. Investments The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. The fair value of securities is determined using quoted market prices. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized through earnings in Investment income in the Consolidated Statements of Operations. Debt securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. Equity securities with readily determinable fair values are measured at fair value with changes in the fair value recognized through net income and presented within Investment income in the Consolidated Statements of Operations.
Deferred leasing costs consist of costs associated with leasing the Company's shopping centers, and are presented net of accumulated amortization. Such costs are amortized over the period through lease expiration. If the lease is terminated early, the remaining leasing costs are written off. The adoption of Topic 842 on January 1, 2019 changed the treatment of leasing costs, such that non-contingent internal leasing and legal costs associated with leasing activities can no longer be capitalized. The Company, as a lessor, may only defer as initial direct costs the incremental costs of a tenant’s operating lease that would not have been incurred if the lease had not been obtained. These costs generally consist of third party broker payments.
The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings. All derivative instruments, whether designated in hedging relationships or not, are recorded on the accompanying Consolidated Balance Sheets at their fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. The Company uses interest rate swaps to mitigate its interest rate risk on a related financial instrument or forecasted transaction, and the Company designates these interest rate swaps as cash flow hedges. Interest rate swaps designated as cash flow hedges generally involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company also utilizes cash flow hedges to lock U.S. Treasury rates in anticipation of future fixed-rate debt issuances. The gains or losses resulting from changes in fair value of derivatives that qualify as cash flow hedges are recognized in Accumulated other comprehensive income (“AOCI”). Upon the settlement of a hedge, gains and losses remaining in AOCI are amortized through earnings over the underlying term of the hedged transaction. The cash receipts or payments related to interest rate swaps are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows and/or forecasted cash flows of the hedged items. In assessing the valuation of the hedges, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models, and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
The Parent Company believes it qualifies, and intends to continue to qualify, as a REIT under the Code. As a REIT, the Parent Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income. Each wholly-owned corporate subsidiary of the Operating Partnership has elected to be a TRS as defined in Section 856(l) of the Code. The TRS's are subject to federal and state income taxes and file separate tax returns. As a pass through entity, the Operating Partnership generally does not pay taxes, but its taxable income or loss is reported by its partners, of which the Parent Company, as general partner and approximately 99.6% owner, is allocated its Pro-rata share of tax attributes. The Company accounts for income taxes related to its TRS’s under the asset and liability approach, which requires the recognition of the amount of taxes payable or refundable for the current year and deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized. A valuation allowance is recorded to reduce deferred tax assets when it is believed that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent and projected results of operations in order to make that determination. In addition, tax positions are initially recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years (2015 and forward for federal and state) based on an assessment of many factors including past experience and interpretations of tax laws applied to the facts of each matter. The Tax Cuts and Jobs Act (the “Act”) was signed into law in December 2017. Key provisions in the Act have significant financial statement effects. These effects include remeasurement of deferred taxes, recognition of liabilities for taxes on mandatory deemed repatriation and certain other foreign income, and reassessment of the realizability of deferred tax assets. Because the asset and liability approach under ASC 740 requires companies to recognize the effect of tax law changes in the period of enactment, the effects were recognized in the Company's December 2017 financial statements, even though the effective date of the law for most provisions is January 1, 2018. The Company calculated the tax impact of the change in tax law. The revaluation of the deferred tax assets and liabilities at the appropriate tax rate resulted in a $9.7 million benefit recognized in earnings for 2017. To the extent that all information necessary was not available, prepared or analyzed, companies were allotted a measurement period to make adjustments for the effect of the law. The Company completed its analysis of the Act during 2018 and recorded an immaterial benefit in earnings.
The Company has certain properties within its consolidated real estate portfolio that are either partially or completely on land subject to ground leases with third parties, which are all classified as operating leases. Accordingly, the Company owns only a long-term leasehold or similar interest in these properties. The building and improvements constructed on the leased land are capitalized as Real estate assets in the accompanying Consolidated Balance Sheets and depreciated over the shorter of the useful life of the improvements or the lease term. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Leasehold improvements are capitalized as tenant improvements, included in Other assets in the Consolidated Balance Sheets, and depreciated over the shorter of the useful life of the improvements or the lease term. Upon the adoption of Topic 842, the Company recognized Lease liabilities on its Consolidated Balance Sheets for its ground and office leases of $225.4 million at January 1, 2019, and corresponding Right of use assets of $297.8 million, net of or including the opening balance for straight-line rent and above / below market ground lease intangibles related to these same ground and office leases. A key input in estimating the Lease liabilities and resulting Right of use assets is establishing the discount rate in the lease, which since the rates implicit in the lease contracts are not readily determinable, requires additional inputs for the longer-term ground leases, including market-based interest rates that correspond with the remaining term of the lease, the Company's credit spread, and a securitization adjustment necessary to reflect the collateralized payment terms present in the lease. This discount rate is applied to the remaining unpaid minimum rental payments for each lease to measure the operating lease liabilities. The ground and office lease expenses continue to be recognized on a straight-line basis over the term of the leases, including management's estimate of expected option renewal periods. For ground leases, the Company generally assumes it will exercise options through the latest option date of that shopping center's anchor tenant lease.
Basic earnings per share of common stock and unit are computed based upon the weighted average number of common shares and units, respectively, outstanding during the period. Diluted earnings per share and unit reflect the conversion of obligations and the assumed exercises of securities including the effects of shares issuable under the Company's share-based payment arrangements, if dilutive. Dividends paid on the Company's share-based compensation awards are not participating securities as they are forfeitable.
The Company grants stock-based compensation to its employees and directors. The Company recognizes the cost of stock-based compensation based on the grant-date fair value of the award, which is expensed over the vesting period. When the Parent Company issues common stock as compensation, it receives a like number of common units from the Operating Partnership. The Company is committed to contributing to the Operating Partnership all proceeds from the share-based awards granted under the Parent Company's Long-Term Omnibus Plan (the “Plan”). Accordingly, the Parent Company's ownership in the Operating Partnership will increase based on the amount of proceeds contributed to the Operating Partnership for the common units it receives. As a result of the issuance of common units to the Parent Company for stock-based compensation, the Operating Partnership records the effect of stock-based compensation for awards of equity in the Parent Company.
The Company's business is investing in retail shopping centers through direct ownership or partnership interests. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds from sales are generally reinvested into higher quality retail shopping centers, through acquisitions, new developments, or redevelopment of existing centers, which management believes will generate sustainable revenue growth and attractive returns. It is management's intent that all retail shopping centers will be owned or developed for investment purposes; however, the Company may decide to sell all or a portion of a development upon completion. The Company's revenues and net income are generated from the operation of its investment portfolio. The Company also earns fees for services provided to manage and lease retail shopping centers owned through joint ventures. The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company reviews operating and financial data for each property on an individual basis; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.
Grocer anchor tenants represent approximately 23% of Pro-rata annual base rent. No single tenant accounts for 5% or more of revenue and none of the shopping centers are located outside the United States.
Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company uses a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from independent sources (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the Company's own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The three levels of inputs used to measure fair value are as follows:
The Company also remeasures nonfinancial assets and nonfinancial liabilities, initially measured at fair value in a business combination or other new basis event, at fair value in subsequent periods if a remeasurement event occurs.
Certain prior year amounts have been reclassified to conform to current year presentation, including amounts in Lease income and Other property income in the accompanying Consolidated Statements of Operations.
The following table provides a brief description of recent accounting pronouncements and expected impact on our financial statements:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Real Estate Investments |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Investments |
Acquisitions The following tables detail the shopping centers acquired or land acquired for development or redevelopment:
Equity One Merger General On March 1, 2017, Regency completed its merger with Equity One, a NYSE listed shopping center company, whereby Equity One merged with and into Regency, with Regency continuing as the surviving public company. Under the terms of the Merger Agreement, each Equity One stockholder received 0.45 of a newly issued share of Regency common stock for each share of Equity One common stock owned immediately prior to the effective time of the merger resulting in approximately 65.5 million Regency common shares being issued to effect the merger, with a total purchase price of $5.2 billion. As part of the merger, Regency acquired 121 properties, including 8 properties held through co-investment partnerships. The consolidated net assets and results of operations of Equity One are included in the consolidated financial statements from the closing date, March 1, 2017, going forward and resulted in the following impact to Revenues and Net income attributable to common stockholders:
The Company incurred $80.7 million of merger-related transaction costs during the year ended December 31, 2017, which is recorded in Other operating expenses in the accompanying Consolidated Statements of Operations. Pro forma Information (unaudited) The following unaudited pro forma financial data includes the incremental revenues, operating expenses, depreciation and amortization, and costs of the Equity One acquisition as if it had occurred on January 1, 2016:
The pro forma financial data is not necessarily indicative of what the actual results of operations would have been assuming the transaction had been completed as set forth above, nor does it purport to represent the results of operations for future periods. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Property Dispositions |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations And Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Dispositions |
Dispositions The following table provides a summary of consolidated shopping centers and land parcels disposed of during the periods set forth below:
At December 31, 2019, the Company also had one property classified as Properties held for sale on the Consolidated Balance Sheets, which sold in January 2020. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Investments in Real Estate Partnerships |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments And Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Real Estate Partnerships |
The Company invests in real estate partnerships, which consist of the following:
The summarized balance sheet information for the investments in real estate partnerships, on a combined basis, is as follows:
The following table reconciles the Company's capital recorded by the unconsolidated partnerships to the Company's investments in real estate partnerships reported in the accompanying Consolidated Balance Sheet:
The revenues and expenses for the investments in real estate partnerships, on a combined basis, are summarized as follows:
Acquisitions The following table provides a summary of shopping centers and land parcels acquired through our unconsolidated real estate partnerships, which had no such acquisitions in 2019:
Dispositions The following table provides a summary of shopping centers and land parcels disposed of through our unconsolidated real estate partnerships:
Notes Payable Scheduled principal repayments on notes payable held by our unconsolidated investments in real estate partnerships as of December 31, 2019 were as follows:
These fixed and variable rate loans are all non-recourse to the partnerships, and mature through 2034, with 91.4% having a weighted average fixed interest rate of 4.48%. The remaining notes payable float over LIBOR and had a weighted average variable interest rate of 3.95% at December 31, 2019. Maturing loans will be repaid from proceeds from refinancing, partner capital contributions, or a combination thereof. The Company is obligated to contribute its Pro-rata share to fund maturities if the loans are not refinanced, and it has the capacity to do so from existing cash balances, availability on its line of credit, and operating cash flows. The Company believes that its partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, the Company would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. Management fee income In addition to earning our Pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as follows:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Other Assets Other Assets (Notes) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
Goodwill Goodwill represents the excess of the purchase price consideration for the Equity One merger over the fair value of the assets acquired and liabilities assumed. The Company accounts for goodwill in accordance with ASC Topic 350, Intangibles - Goodwill and Other, and allocates its goodwill to its reporting units, which have been determined to be at the individual property level. The Company performs an impairment evaluation of its goodwill at least annually, in November of each year, or more frequently as triggers occur. The goodwill impairment evaluation is completed using either a qualitative or quantitative approach. Under a qualitative approach, the impairment review for goodwill consists of an assessment of whether it is more-likely-than-not that the reporting unit’s fair value is less than its carrying value, including goodwill. If a qualitative approach indicates it is more likely-than-not that the estimated carrying value of a reporting unit (including goodwill) exceeds its fair value, or if the Company chooses to bypass the qualitative approach for any reporting unit, the Company will perform the quantitative approach described below. The quantitative approach consists of estimating the fair value of each reporting unit using discounted projected future cash flows and comparing those estimated fair values with the carrying values, which include the allocated goodwill. If the estimated fair value is less than the carrying value, the Company would then recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit. Investments The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. The fair value of securities is determined using quoted market prices. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized through earnings in Investment income in the Consolidated Statements of Operations. Debt securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. Equity securities with readily determinable fair values are measured at fair value with changes in the fair value recognized through net income and presented within Investment income in the Consolidated Statements of Operations.
The following table represents the components of Other assets in the accompanying Consolidated Balance Sheets:
The following table presents the goodwill balances and activity during the year to date periods ended:
During the year ended December 31, 2019, the Company recognized a $3.0 million provision for impairment of goodwill on two reporting units due to changes in the use and expected hold period of the operating properties. During the year ended December 31, 2018, the Company recognized $12.6 million provision for impairment of goodwill on ten reporting units that sold or were expected to sell. As the Company identifies properties (“reporting units”) that no longer meet its investment criteria, it will evaluate the property for potential sale. A decision to sell a reporting unit results in the need to evaluate its goodwill for recoverability and may result in impairment. Additionally, other changes impacting a reporting unit may be considered a triggering event. If events occur that trigger an impairment evaluation at multiple reporting units, a goodwill impairment may be significant. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. No definition available.
|
Acquired Lease Intangibles |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquired Lease Intangible |
The Company had the following acquired lease intangibles:
The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:
The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for all or part of the information related to intangible assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Leases |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessor, Operating Leases |
Lessor Accounting The Company's Lease income is comprised of both fixed and variable income, as follows: Fixed and in-substance fixed lease income includes stated amounts per the lease contract, which are primarily related to base rent, and in some cases stated amounts for CAM, real estate taxes, and insurance. Income for these amounts is recognized on a straight- line basis. Variable lease income includes the following two main items in the lease contracts:
The following table provides a disaggregation of lease income recognized under ASC Topic 842, Leases, as either fixed or variable lease income based on the criteria specified in ASC 842:
Future minimum rents under non-cancelable operating leases, excluding variable lease payments, are as follows:
Lessee Accounting The Company has shopping centers that are subject to non-cancelable, long-term ground leases where a third party owns the underlying land and has leased the land to the Company to construct and/or operate a shopping center. The Company has 22 properties within its consolidated real estate portfolio that are either partially or completely on land subject to ground leases with third parties. Accordingly, the Company owns only a long-term leasehold or similar interest in these properties. These ground leases expire through the year 2101, and in most cases, provide for renewal options. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Office leases expire through the year 2029, and in many cases, provide for renewal options. The ground and office lease expense is recognized on a straight-line basis over the term of the leases, including management's estimate of expected option renewal periods. Operating lease expense under the Company's ground and office leases was as follows, including straight-line rent expense and variable lease expenses such as CPI increases, percentage rent and reimbursements of landlord costs:
Operating lease expense under the Company's ground and office leases was $20.5 million, $19.1 million and $18.4 million for the years ended December 31, 2019, 2018, and 2017 respectively, which includes fixed and variable rent expense. The following table summarizes the undiscounted future cash flows by year attributable to the operating lease liabilities under ground and office leases as of December 31, 2019, and provides a reconciliation to the Lease liability included in the accompanying Consolidated Balance Sheets:
The following table summarizes the future obligations under non-cancelable operating leases, excluding unexercised renewal options, as of December 31, 2018:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for lessor's operating leases. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
Income Taxes |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
The Company has elected to be taxed as a REIT under the applicable provisions of the Internal Revenue Code with certain of its subsidiaries treated as taxable REIT subsidiary (“TRS”) entities, which are subject to federal and state income taxes. The following table summarizes the tax status of dividends paid on our common shares:
Our consolidated expense (benefit) for income taxes for the years ended December 31, 2019, 2018, and 2017 was as follows:
The TRS entities are subject to federal and state income taxes and file separate tax returns. Income tax expense (benefit) differed from the amounts computed by applying the U.S. Federal income tax rate to pretax income of the TRS entities, as follows:
The tax effects of temporary differences (included in Accounts payable and other liabilities in the accompanying Consolidated Balance Sheets) are summarized as follows:
The net deferred tax liability decreased during 2019 primarily due to the depreciation of property at TRS entities. Also, during 2019, the Company converted one of its TRS entities to a REIT which resulted in the reversal of that entities’ deferred tax assets, liabilities, and valuation allowance. The Company believes it is more likely than not that a portion of the remaining deferred tax assets, which primarily consist of net operating losses and deferred interest expense, will not be realized unless tax planning strategies are implemented. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Notes Payable and Unsecured Credit Facilities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable and Unsecured Credit Facilities |
The Company’s outstanding debt consists of the following:
Notes Payable Notes payable consist of mortgage loans secured by properties and unsecured public and private debt. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums, and are generally due in monthly installments of principal and interest or interest only. Unsecured public debt may be prepaid subject to accrued and unpaid interest through the proposed redemption date and a make-whole premium. Interest on unsecured public and private debt is payable semi-annually. The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 2019, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt. Unsecured Credit Facilities The Company has an unsecured line of credit commitment (the “Line”) and an unsecured term loan (the “Term Loan”) under separate credit agreements with a syndicate of banks. The Line has a borrowing capacity of $1.25 billion, which is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit. The Line bears interest at a variable rate of LIBOR plus 0.875% and is subject to a commitment fee of 0.15%, both of which are based on the Company's corporate credit rating. The Term Loan bears interest at a variable rate based on LIBOR plus 0.95% and has an interest rate swap in place to fix the interest rate at 2.0%, as discussed further in note 10. The Company is required to comply with certain financial covenants as defined in the Line and Term Loan credit agreements, such as Ratio of Indebtedness to Total Asset Value (“TAV”), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted EBITDA to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 2019, management of the Company believes it is in compliance with all financial covenants for the Line and Term Loans. Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
The Company has $39.1 million of debt maturing over the next twelve months, which is in the form of non-recourse mortgage loans. The Company currently intends to repay the maturing balances and leave the properties unencumbered. The Company has sufficient capacity on its Line to repay the maturing debt, if necessary. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Derivative Financial Instruments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments |
The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets:
These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and, as of December 31, 2019, does not have any derivatives that are not designated as hedges. The Company has master netting agreements; however, the Company does not have multiple derivatives subject to a single master netting agreement with the same counterparties. Therefore, none are offset in the accompanying Consolidated Balance Sheets. The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in accumulated other comprehensive income (“AOCI”) and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements:
As of December 31, 2019, the Company expects $4.1 million of net deferred losses on derivative instruments in AOCI, including the Company's share from its Investments in real estate partnerships, to be reclassified into earnings during the next 12 months. Included in the reclassification is $4.3 million which is related to previously settled swaps on the Company's ten and thirty year fixed rate unsecured debt. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Fair Value Measurements |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximates their fair values, except for the following:
The above fair values represent management's estimate of the amounts that would be received from selling those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants as of December 31, 2019 and 2018. These fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability. The Company develops its judgments based on the best information available at the measurement date, including expected cash flows, appropriately risk-adjusted discount rates, and available observable and unobservable inputs. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. As considerable judgment is often necessary to estimate the fair value of these financial instruments, the fair values presented above are not necessarily indicative of amounts that will be realized upon disposition of the financial instruments.
The following financial instruments are measured at fair value on a recurring basis: Securities The Company has investments in marketable securities that are included within Other assets on the accompanying Consolidated Balance Sheets. The fair value of the securities was determined using quoted prices in active markets, which are considered Level 1 inputs of the fair value hierarchy. Changes in the value of securities are recorded within Net investment (income) loss in the accompanying Consolidated Statements of Operations, and includes unrealized (gains) losses of ($3.8) million, $3.3 million, and ($1.1) million for the years ended December 31, 2019, 2018, and 2017, respectively. Available-for-Sale Debt Securities Available-for-sale debt securities consist of investments in certificates of deposit and corporate bonds, and are recorded at fair value using matrix pricing methods to estimate fair value, which are considered Level 2 inputs of the fair value hierarchy. Unrealized gains or losses on these debt securities are recognized through other comprehensive income. Interest Rate Derivatives The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy. The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:
The following tables present the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a non-recurring basis:
During the year ended December 31, 2019, the Company recorded a $50.5 million Provision for impairment on two operating properties which are classified as held and used. One property was remeasured to fair value based on its expected selling price, which is reflected in the above Level 2 category, and resulted in a $10.2 million Provision for impairment. The second property impairment was triggered as a result of an expected early move out of a tenant at a single-tenant retail center that has declared bankruptcy, resulting in the Company re-evaluating the highest and best use of the asset and its expected hold period. The fair value of the property was derived using a discounted cash flow model, which included assumptions around redevelopment of the asset to its highest and best use as a mixed-use project and re-leasing the space. The discount rate of 8.58% and terminal capitalization rate of 4.75% used in the discounted cash flow model are considered significant inputs and assumptions to estimating the non-recurring fair value measurement of $43.0 million, which is considered a Level 3 input per the fair value hierarchy. The amount by which the carrying value exceeded the fair value resulted in a $40.3 million Provision for impairment. During the year ended December 31, 2018, the Company recognized a $38.4 million provision for impairment, net of tax, which included $31.8 million on real estate sold or held and used and $6.6 million on three properties classified as held for sale. The impairment of the real estate assets was determined based on the expected selling price as compared to the Company's carrying value of its investment. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Equity and Capital |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity And Capital [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Capital |
Common Stock of the Parent Company At the Market (“ATM”) Program Under the Parent Company's ATM equity offering program, the Parent Company may sell up to $500.0 million of common stock at prices determined by the market at the time of sale. During September 2019, the Company entered into forward sale agreements under its ATM program through which the Company will issue 1,894,845 shares of its common stock at an average offering price of $67.99. The shares under the forward sales agreements may be settled at any time before the settlement date, which is September 12, 2020. No shares have been settled at December 31, 2019. Proceeds from the issuance of shares are expected to be used to fund acquisitions of operating properties, to fund developments and redevelopments, and for general corporate purposes. There were no shares issued under the ATM equity program during the year ended December 31, 2018. As of December 31, 2019, $500.0 million of common stock remained available for issuance under this ATM equity program, before settlement of the forward shares described above. Share Repurchase Program On February 4, 2020, the Company's Board authorized a new common share repurchase program under which the Company, may purchase, from time to time, up to a maximum of $250 million of shares of its outstanding common stock through open market purchases and/or in privately negotiated transactions. Any shares purchased will be retired. The program is set to expire on February 5, 2021. The timing and actual number of shares purchased under the program depend upon marketplace conditions and other factors. The program remains subject to the discretion of the Board. In January 2019, the Company settled 563,229 shares, which were repurchased in December 2018 under a previously active repurchase program, for $32.8 million at an average price of $58.17 per share. The program closed in February 2019, with a newly authorized program that ended February 2020 with no repurchases made under it. Common Units of the Operating Partnership Common units of the operating partnership are issued or redeemed and retired for each of the shares of Parent Company common stock issued or repurchased and retired, as described above. In September 2019, the Operating Partnership issued 396,531 exchangeable operating partnership units, valued at $25.9 million, as partial purchase price consideration for the acquisition of an operating shopping center. General Partners The Parent Company, as general partner, owned the following Partnership Units outstanding:
|
X | ||||||||||
- Definition Equity and capital. No definition available.
|
X | ||||||||||
- Definition The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Stock-Based Compensation |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation |
The Company recorded stock-based compensation in General and administrative expenses in the accompanying Consolidated Statements of Operations, the components of which are further described below:
The Company established its Omnibus Incentive Plan (the “Plan”) under which the Board of Directors may grant stock options and other stock-based awards to officers, directors, and other key employees. The Plan allows the Company to issue up to 5.6 million shares in the form of the Parent Company's common stock or stock options. As of December 31, 2019, there were 5.0 million shares available for grant under the Plan either through stock options or restricted stock awards. Restricted Stock Awards The Company grants restricted stock under the Plan to its employees as a form of long-term compensation and retention. The terms of each restricted stock grant vary depending upon the participant's responsibilities and position within the Company. The Company's stock grants can be categorized as either time-based awards, performance-based awards, or market-based awards. All awards are valued at fair value, earn dividends throughout the vesting period, and have no voting rights. Fair value is measured using the grant date market price for all time-based or performance-based awards. Market based awards are valued using a Monte Carlo simulation to estimate the fair value based on the probability of satisfying the market conditions and the projected stock price at the time of payout, discounted to the valuation date over a three year performance period. Assumptions include historic volatility over the previous three year period, risk-free interest rates, and Regency's historic daily return as compared to the market index. Since the award payout includes dividend equivalents and the total shareholder return includes the value of dividends, no dividend yield assumption is required for the valuation. Compensation expense is measured at the grant date and recognized on a straight-line basis over the requisite vesting period for the entire award. The following table summarizes non-vested restricted stock activity:
|
X | ||||||||||
- Definition The entire disclosure for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
Saving and Retirement Plans |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Saving and Retirement Plans |
401(k) Retirement Plan The Company maintains a 401(k) retirement plan covering substantially all employees and permits participants to defer eligible compensation up to the maximum allowable amount determined by the IRS. This deferred compensation, together with Company matching contributions equal to 100% of employee deferrals up to a maximum of $5,000 of their eligible compensation, is fully vested and funded as of December 31, 2019. Additionally, an annual profit sharing contribution may be made, which vests over a three year period. Costs for Company contributions to the plan totaled $3.5 million, $3.9 million, and $4.1 million for the years ended December 31, 2019, 2018, and 2017, respectively. Non-Qualified Deferred Compensation Plan (“NQDCP”) The Company maintains a NQDCP, which allows select employees and directors to defer part or all of their cash bonus, director fees, and vested restricted stock awards. All contributions into the participants' accounts are fully vested upon contribution to the NQDCP and are deposited in a Rabbi trust. The following table reflects the balances of the assets and deferred compensation liabilities of the Rabbi trust and related participant account obligations in the accompanying Consolidated Balance Sheets, excluding Regency stock:
Realized and unrealized gains and losses on securities held in the NQDCP are recognized within Net investment income in the accompanying Consolidated Statements of Operations. Changes in participant obligations, which is based on changes in the value of their investment elections, is recognized within General and administrative expenses within the accompanying Consolidated Statements of Operations. Investments in shares of the Company's common stock are included, at cost, as Treasury stock in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of General partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. The participant's deferred compensation liability attributable to the participants' investments in shares of the Company's common stock are included, at cost, within |
X | ||||||||||
- Definition The entire disclosure for an entity's employee compensation and benefit plans, including, but not limited to, postemployment and postretirement benefit plans, defined benefit pension plans, defined contribution plans, non-qualified and supplemental benefit plans, deferred compensation, share-based compensation, life insurance, severance, health care, unemployment and other benefit plans. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
Earnings per Share and Unit |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share And Unit [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share and Unit |
Parent Company Earnings per Share The following summarizes the calculation of basic and diluted earnings per share:
Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would be anti-dilutive. Weighted average exchangeable Operating Partnership units outstanding for the years ended December 31, 2019, 2018, and 2017, were 464,286 , 349,902, and 295,054, respectively. Operating Partnership Earnings per Unit The following summarizes the calculation of basic and diluted earnings per unit:
|
X | ||||||||||
- Definition Earnings Per Share and Unit [Abstract] No definition available.
|
X | ||||||||||
- Definition The entire disclosure for earnings per share. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Commitments and Contingencies |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 | |||
Commitments And Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies |
Litigation The Company is involved in litigation on a number of matters and is subject to certain claims, which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. Legal fees are expensed as incurred. Environmental The Company is subject to numerous environmental laws and regulations pertaining primarily to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations. The Company can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential environmental contaminants or liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it, that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties, or that changes in applicable environmental laws and regulations or their interpretation will not result in additional material environmental liability to the Company. Letters of Credit The Company has the right to issue letters of credit under the Line up to an amount not to exceed $50.0 million, which reduces the credit availability under the Line. These letters of credit are primarily issued as collateral on behalf of its captive insurance program and to facilitate the construction of development projects. As of December 31, 2019 and 2018, the Company had $12.5 million and $9.4 million, respectively, in letters of credit outstanding. Purchase Commitments The Company enters purchase and sale agreements to buy or sell real estate assets in the normal course of business, which generally provide limited recourse if either party ends the contract. At December 31, 2019, the Company had a commitment to purchase an additional 16.62% ownership interest in the Town and Country shopping center, bringing our ownership interest to 35%. We closed on the purchase in January 2020 for $18.1 million. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for commitments and contingencies. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Summary of Quarterly Financial Data |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Quarterly Financial Data |
The following table summarizes selected Quarterly Financial Data for the Company on a historical basis for the years ended December 31, 2019 and 2018:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for quarterly financial data. Includes, but is not limited to, tabular presentation of financial information for fiscal quarters, effect of year-end adjustments, and an explanation of matters or transactions that affect comparability of the information. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Schedule III - Consolidated Real Estate and Accumulated Depreciation |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate And Accumulated Depreciation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Real Estate and Accumulated Depreciation |
See accompanying report of independent registered public accounting firm.
Depreciation and amortization of the Company's investment in buildings and improvements reflected in the statements of operations is calculated over the estimated useful lives of the assets, which are up to 40 years. The aggregate cost for federal income tax purposes was approximately $8.8 billion at December 31, 2019. The changes in total real estate assets for the years ended December 31, 2019, 2018, and 2017 are as follows:
The changes in accumulated depreciation for the years ended December 31, 2019, 2018, and 2017 are as follows:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure of real estate investments and associated accumulated depreciation for entities with a significant portion of their business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Summary of Significant Accounting Policies (Policies) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimates, Risks, and Uncertainties |
Estimates, Risks, and Uncertainties The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of commitments and contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the net carrying values of its real estate investments, collectability of accounts receivable and straight line rent receivable, goodwill, and acquired lease intangible assets and acquired lease intangible liabilities. It is possible that the estimates and assumptions that have been utilized in the preparation of the consolidated financial statements could change significantly if economic conditions were to weaken. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation |
Consolidation The accompanying consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, its wholly-owned subsidiaries, and consolidated partnerships in which the Company has a controlling interest. Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. All significant inter-company balances and transactions are eliminated in the consolidated financial statements. The Company consolidates properties that are wholly owned or properties where it owns less than 100%, but which it has control over the activities most important to the overall success of the partnership. Control is determined using an evaluation based on accounting standards related to the consolidation of VIEs and voting interest entities. For joint ventures that are determined to be a VIE, the Company consolidates the entity where it is deemed to be the primary beneficiary. Determination of the primary beneficiary is based on whether an entity has (1) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE.
Ownership of the Parent Company The Parent Company has a single class of common stock outstanding. Ownership of the Operating Partnership The Operating Partnership's capital includes general and limited common Partnership Units. As of December 31, 2019, the Parent Company owned approximately 99.6%, or 167,571,218, of the 168,317,651 outstanding common Partnership Units of the Operating Partnership, with the remaining limited common Partnership Units held by third parties (“Exchangeable operating partnership units” or “EOP units”). The Parent Company serves as general partner of the Operating Partnership. The EOP unit holders have limited rights over the Operating Partnership such that they do not have the power to direct the activities of the Operating Partnership. As such, the Operating Partnership is considered a VIE, and the Parent Company, which consolidates it, is the primary beneficiary. The Parent Company's only investment is the Operating Partnership. Net income and distributions of the Operating Partnership are allocable to the general and limited common Partnership Units in accordance with their ownership percentages. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Partnerships |
Real Estate Partnerships Regency has a partial ownership interest in 127 properties through partnerships, of which 11 are consolidated. Regency's partners include institutional investors, other real estate developers and/or operators. Regency has a variable interest in these entities through its equity interests. As managing member, Regency maintains the books and records and typically provides leasing and property management to the partnerships. The Partners’ level of involvement in these partnerships varies from protective decisions (debt, bankruptcy, selling primary asset(s) of business) to involvement in approving leases, operating budgets, and capital budgets. The assets of these partnerships are restricted to the use of the partnerships and cannot be used by general creditors of the Company. And similarly, the obligations of these partnerships can only be settled by the assets of these partnerships or additional contributions by the partners.
The net difference in the carrying amount of investments in real estate partnerships and the underlying equity in net assets is accreted to earnings and recorded in Equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations over the expected useful lives of the properties and other intangible assets, which range in lives from 10 to 40 years.
The majority of the operations of the VIEs are funded with cash flows generated by the properties, or in the case of developments, with capital contributions or third party construction loans. The major classes of assets, liabilities, and noncontrolling equity interests held by the Company's consolidated VIEs, exclusive of the Operating Partnership, are as follows:
Noncontrolling Interests Noncontrolling Interests of the Parent Company The consolidated financial statements of the Parent Company include the following ownership interests held by owners other than the common stockholders of the Parent Company: (i) the limited Partnership Units in the Operating Partnership held by third parties (“Exchangeable operating partnership units”) and (ii) the minority-owned interest held by third parties in consolidated partnerships (“Limited partners' interests in consolidated partnerships”). The Parent Company has included all of these noncontrolling interests in permanent equity, separate from the Parent Company's stockholders' equity, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity. The portion of net income or comprehensive income attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income of the Parent Company. In accordance with ASC Topic 480, Distinguishing Liabilities from Equity, securities that are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, are to be classified as redeemable noncontrolling interests outside of permanent equity in the Consolidated Balance Sheets. The Parent Company has evaluated the conditions as specified under ASC Topic 480 as it relates to exchangeable operating partnership units outstanding and concluded that it has the right to satisfy the redemption requirements of the units by delivering unregistered common stock. Each outstanding exchangeable operating partnership unit is exchangeable for one share of common stock of the Parent Company, and the unit holder cannot require redemption in cash or other assets. Limited partners' interests in consolidated partnerships are not redeemable by the holders. The Parent Company also evaluated its fiduciary duties to itself, its shareholders, and, as the managing general partner of the Operating Partnership, to the Operating Partnership, and concluded its fiduciary duties are not in conflict with each other or the underlying agreements. Therefore, the Parent Company classifies such units and interests as permanent equity in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity. Noncontrolling Interests of the Operating Partnership The Operating Partnership has determined that limited partners' interests in consolidated partnerships are noncontrolling interests. Subject to certain conditions and pursuant to the terms of the agreement, the Company generally has the right, but not the obligation, to purchase the other member’s interest or sell its own interest in these consolidated partnerships. The Operating Partnership has included these noncontrolling interests in permanent capital, separate from partners' capital, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Capital. The portion of net income (loss) or comprehensive income (loss) attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements Comprehensive Income of the Operating Partnership. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues and Tenant Receivable |
Leasing Income and Tenant Receivables The Company leases space to tenants under agreements with varying terms that generally provide for fixed payments of base rent, with designated increases over the term of the lease. Some of the lease agreements contain provisions that provide for additional rents based on tenants' sales volume (“percentage rent”). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Additionally, most lease agreements contain provisions for reimbursement of the tenants' share of actual real estate taxes, insurance and common area maintenance (“CAM”) costs (collectively “Recoverable Costs”) incurred. Lease terms generally range from three to seven years for tenant space under 10,000 square feet (“Shop Space”) and in excess of five years for spaces greater than 10,000 square feet (“Anchor Tenants”). Many leases also provide the option for the tenants to extend their lease beyond the initial term of the lease. If a tenant does not exercise its option or otherwise negotiate to renew, the lease expires and the lease contains an obligation for the tenant to relinquish its space so it can be leased to a new tenant. This generally involves some level of cost to prepare the space for re-leasing, which is capitalized and depreciated over the shorter of the life of the subsequent lease or the life of the improvement. On January 1, 2019, the Company adopted the new accounting guidance in Accounting Standards Codification (“ASC”) Topic 842, Leases, including all related Accounting Standard Updates (“ASU”). The Company elected to use the alternative modified retrospective transition method provided in ASU 2018-11 (the “effective date method”). Under this method, the effective date of January 1, 2019 is the date of initial application. In connection with the adoption of Topic 842, the Company elected a package of practical expedients, transition options, and accounting policy elections as follows:
The Company's existing leases were not re-evaluated and continue to be classified as operating leases, as per the practical expedient package elected above. New and modified leases will now require evaluation of specific classification criteria, which, based on the customary terms of the Company's leases, should continue to be classified as operating leases. However, certain longer-term leases (both lessee and lessor leases) may be classified as direct financing or sales type leases, which may result in selling profit and an accelerated pattern of earnings recognition. At December 31, 2019, all of the Company’s leases were classified as operating leases. CAM is a non-lease component of the lease contract under Topic 842, and therefore would be accounted for under Topic 606, Revenue from Contracts with Customers, and presented separate from Lease income in the Consolidated Statements of Operations, based on an allocation of the overall consideration in the lease contract, which is not necessarily the amount that would be billable to the tenants for CAM reimbursements per the terms of the lease contract. As the timing and pattern of providing the CAM service to the tenant is the same as the timing and pattern of the tenants' use of the underlying lease asset, the Company elected, as part of a practical expedient referred to above, to combine CAM with the remaining lease components, along with tenants' reimbursement of real estate taxes and insurance, and recognize them together as Lease income in the accompanying Consolidated Statements of Operations. Lease income for operating leases with fixed payment terms is recognized on a straight-line basis over the expected term of the lease for all leases for which collectibility is considered probable at the commencement date. At lease commencement, the Company generally expects that collectibility is probable due to the Company’s credit checks on tenants and other creditworthiness analysis undertaken before entering into a new lease; therefore, income from most operating leases is initially recognized on a straight-line basis. For operating leases in which collectibility of Lease income is not considered probable, Lease income is recognized on a cash basis and all previously recognized uncollectible Lease income is reversed in the period in which the Lease income is determined not to be probable of collection. In addition to the lease-specific collectibility assessment performed under Topic 842, the Company also recognizes a general reserve, as a reduction to Lease income, for its portfolio of operating lease receivables which are not expected to be fully collectible based on the Company’s historical collection experience. The following table represents the components of Tenant and other receivables in the accompanying Consolidated Balance Sheets:
The Company estimates the collectibility of the accounts receivable related to base rents, straight-line rents, expense reimbursements, and other revenue taking into consideration the Company's historical write-off experience, tenant credit-worthiness, current economic trends, and remaining lease terms. Beginning with the adoption of ASC 842, Leases, on January 1, 2019, uncollectible lease income is a direct charge against Lease income. Prior to 2019, uncollectible lease income was recorded as Provision for doubtful accounts included in Other operating expenses and Provision for straight line rent reserve included as a charge to Lease income. The Company recorded the following provisions for doubtful accounts:
Real Estate Sales On January 1, 2018, the Company adopted the new accounting guidance for sales of nonfinancial assets (“Subtopic 610-20”). Beginning January 1, 2018, the Company derecognizes real estate and recognizes a gain or loss on sales of real estate when a contract exists and control of the property has transferred to the buyer. Control of the property, including controlling financial interest, is generally considered to transfer upon closing through transfer of the legal title and possession of the property. Any retained noncontrolling interest is measured at fair value. This change in accounting policy resulted in the recognition, through opening retained earnings on January 1, 2018, of $30.9 million of previously deferred gains from property sales to the Company's Investments in real estate partnerships. Prior to January 1, 2018, the Company recognized profits from sales of real estate under the full accrual method by the Company when: (i) a sale was consummated; (ii) the buyer's initial and continuing investment was adequate to demonstrate a commitment to pay for the property; (iii) the Company's receivable, if applicable, was not subject to future subordination; (iv) the Company had transferred to the buyer the usual risks and rewards of ownership; and (v) the Company did not have substantial continuing involvement with the property. Management Services On January 1, 2018, the Company adopted the new accounting guidance for revenue recognition (Topic 606 Revenue from Contracts with Customers, “Topic 606”) using a modified retrospective approach and applied the transition practical expedients allowed by the standard. Subsequent to the adoption of Topic 606, the Company recognizes revenue when or as control of the promised services are transferred to its customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. The following is a description of the Company's revenue from contracts with customers within the scope of Topic 606. Property and Asset Management Services The Company is engaged under agreements with its joint venture partnerships, which are generally perpetual in nature and cancellable through unanimous partner approval, absent an event of default. Under these agreements, the Company is to provide asset management, property management, and leasing services for the joint ventures' shopping centers. The fees are market-based, generally calculated as a percentage of either revenues earned or the estimated values of the properties managed or the proceeds received, and are recognized over the monthly or quarterly periods as services are rendered. Property management and asset management services represent a series of distinct daily services. Accordingly, the Company satisfies its performance obligation as service is rendered each day and the variability associated with that compensation is resolved each day. Amounts due from the partnerships for such services are paid during the month following the monthly or quarterly service periods. Several of the Company’s partnership agreements provide for incentive payments, generally referred to as “promotes” or “earnouts,” to Regency for appreciation in property values in Regency's capacity as manager. The terms of these promotes are based on appreciation in real estate value over designated time intervals. The Company evaluates its expected promote payout at each reporting period, which generally does not result in revenue recognition until the measurement period has completed, when the amount can be reasonably determined and the amount is not probable of significant reversal. The Company did not recognize any promote revenue during the years ended December 31, 2019, 2018, or 2017. Leasing Services Leasing service fees are based on a percentage of the total rent due under the lease. The leasing service is considered performed upon successful execution of an acceptable tenant lease for the joint ventures’ shopping centers, at which time revenue is recognized. Payment of the first half of the fee is generally due upon lease execution and the second half is generally due upon tenant opening or rent payments commencing. Transaction Services The Company also receives transaction fees, as contractually agreed upon with each joint venture, which include acquisition fees, disposition fees, and financing service fees. Control of these services is generally transferred at the time the related transaction closes, which is the point in time when the Company recognizes the related fee revenue. Any unpaid amounts related to transaction-based fees are included in Tenant and other receivables, net, within the Consolidated Balance Sheets. All income from management service contracts is included within Management, transaction and other fees on the Consolidated Statements of Operations. Additionally, Other property income, which includes incidental income from the properties, is generally recognized at the point in time that the performance obligation is met. The primary components of these revenue streams, the timing of satisfying the performance obligations, and amounts recognized are as follows:
The accounts receivable for management services, which is included within Tenant and other receivables in the accompanying Consolidated Balance Sheets, are $11.6 million and $12.5 million, as of December 31, 2019 and 2018. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Investments |
The following table details the components of Real estate assets in the Consolidated Balance Sheets:
Capitalization and Depreciation Maintenance and repairs that do not improve or extend the useful lives of the respective assets are recorded in operating and maintenance expense. As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. These leasehold improvements are capitalized and recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the remaining lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of Lease income. Factors considered during this evaluation include, among other things, who holds legal title to the improvements as well as other controlling rights provided by the lease agreement and provisions for substantiation of such costs (e.g. unilateral control of the tenant space during the build-out process). Determination of the appropriate accounting for the payment of a tenant allowance is made on a lease-by-lease basis, considering the facts and circumstances of the individual tenant lease. Depreciation is computed using the straight-line method over estimated useful lives of approximately 15 years for land improvements, 40 years for buildings and improvements, and the shorter of the useful life or the remaining lease term subject to a maximum of 10 years for tenant improvements, and three to seven years for furniture and equipment. Development and Redevelopment Costs Land, buildings, and improvements are recorded at cost. All specifically identifiable costs related to development and redevelopment activities are capitalized into Real estate assets in the accompanying Consolidated Balance Sheets, and are included in Construction in progress within the above table. The capitalized costs include pre-development costs essential to the development or redevelopment of the property, development / redevelopment costs, construction costs, interest costs, real estate taxes, and allocated direct employee costs incurred during the period of development or redevelopment. Interest costs are capitalized into each development and redevelopment project based upon applying the Company's weighted average borrowing rate to that portion of the actual development or redevelopment costs expended. The Company discontinues interest and real estate tax capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would the Company capitalize interest on the project beyond 12 months after substantial completion of the building shell. Pre-development costs represent the costs the Company incurs prior to land acquisition or pursuing a redevelopment including contract deposits, as well as legal, engineering, and other external professional fees related to evaluating the feasibility of developing or redeveloping a shopping center. As of December 31, 2019 and 2018, the Company had nonrefundable deposits and other pre development costs of approximately $17.7 million and $10.6 million, respectively. If the Company determines that the development or redevelopment of a particular shopping center is no longer probable, any related pre-development costs previously capitalized are immediately expensed. During the years ended December 31, 2019, 2018, and 2017, the Company expensed pre-development costs of approximately $2.5 million, $1.9 million, and $1.5 million, respectively, in Other operating expenses in the accompanying Consolidated Statements of Operations. Acquisitions Through June 30, 2017, the Company and its real estate partnerships accounted for operating property acquisitions as business combinations using the acquisition method. Effective July 1, 2017, upon the adoption of Accounting Standards Update (“ASU”) 2017-01: Business Combinations (Topic 805) - Clarifying the Definition of a Business, operating property acquisitions are generally considered asset acquisitions. The Company expenses transaction costs associated with business combinations in the period incurred and capitalizes transaction costs associated with asset acquisitions. Both business combinations and asset acquisitions require that the Company recognize and measure the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the operating property acquired (“acquiree”). The Company's methodology includes estimating an “as-if vacant” fair value of the physical property, which includes land, building, and improvements. In addition, the Company determines the estimated fair value of identifiable intangible assets and liabilities, considering the following categories: (i) value of in-place leases, and (ii) above and below-market value of in-place leases. The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is recorded to Depreciation and amortization expense in the Consolidated Statements of Operations over the remaining expected term of the respective leases. Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease, including below-market renewal options, if applicable. The value of above-market leases is amortized as a reduction of Lease income over the remaining terms of the respective leases and the value of below-market leases is accreted to Lease income over the remaining terms of the respective leases, including below-market renewal options, if applicable. The Company does not assign value to customer relationship intangibles if it has pre-existing business relationships with the major retailers at the acquired property since they do not provide incremental value over the Company's existing relationships. Held for Sale The Company classifies land, an operating property, or a property in development as held-for-sale upon satisfaction of the following criteria: (i) management commits to a plan to sell a property (or group of properties), (ii) the property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such properties, (iii) an active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated, (iv) the sale of the property is probable and transfer of the asset is expected to be completed within one year, (v) the property is being actively marketed for sale, and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Properties held-for-sale are carried at the lower of cost or fair value less costs to sell. Impairment We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. For those properties with such indicators, management evaluates recoverability of the property's carrying amount. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, expected leasing activity, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. If such indicators are not identified, management will not assess the recoverability of a property's carrying value. If a property previously classified as held and used is changed to held for sale, the Company estimates fair value, less expected costs to sell, which could cause the Company to determine that the property is impaired. The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the discounted cash flow approach. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore is subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, the Company generally uses market data and comparable sales information. A loss in value of investments in real estate partnerships under the equity method of accounting, other than a temporary decline, must be recognized in the period in which the loss occurs. If management identifies indicators that the value of the Company's investment in real estate partnerships may be impaired, it evaluates the investment by calculating the fair value of the investment by discounting estimated future cash flows over the expected term of the investment. Tax Basis The net book basis of the Company's real estate assets exceeds the net tax basis by approximately $2.8 billion at both December 31, 2019 and 2018, primarily due to the tax free merger with Equity One and inheriting lower carryover tax basis. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash, Cash Equivalents, and Restricted Cash |
Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. As of December 31, 2019 and 2018, $2.5 million and $2.7 million, respectively, of cash was restricted through escrow agreements and certain mortgage loans. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
Goodwill Goodwill represents the excess of the purchase price consideration for the Equity One merger over the fair value of the assets acquired and liabilities assumed. The Company accounts for goodwill in accordance with ASC Topic 350, Intangibles - Goodwill and Other, and allocates its goodwill to its reporting units, which have been determined to be at the individual property level. The Company performs an impairment evaluation of its goodwill at least annually, in November of each year, or more frequently as triggers occur. The goodwill impairment evaluation is completed using either a qualitative or quantitative approach. Under a qualitative approach, the impairment review for goodwill consists of an assessment of whether it is more-likely-than-not that the reporting unit’s fair value is less than its carrying value, including goodwill. If a qualitative approach indicates it is more likely-than-not that the estimated carrying value of a reporting unit (including goodwill) exceeds its fair value, or if the Company chooses to bypass the qualitative approach for any reporting unit, the Company will perform the quantitative approach described below. The quantitative approach consists of estimating the fair value of each reporting unit using discounted projected future cash flows and comparing those estimated fair values with the carrying values, which include the allocated goodwill. If the estimated fair value is less than the carrying value, the Company would then recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit. Investments The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. The fair value of securities is determined using quoted market prices. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized through earnings in Investment income in the Consolidated Statements of Operations. Debt securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. Equity securities with readily determinable fair values are measured at fair value with changes in the fair value recognized through net income and presented within Investment income in the Consolidated Statements of Operations.
The following table represents the components of Other assets in the accompanying Consolidated Balance Sheets:
The following table presents the goodwill balances and activity during the year to date periods ended:
During the year ended December 31, 2019, the Company recognized a $3.0 million provision for impairment of goodwill on two reporting units due to changes in the use and expected hold period of the operating properties. During the year ended December 31, 2018, the Company recognized $12.6 million provision for impairment of goodwill on ten reporting units that sold or were expected to sell. As the Company identifies properties (“reporting units”) that no longer meet its investment criteria, it will evaluate the property for potential sale. A decision to sell a reporting unit results in the need to evaluate its goodwill for recoverability and may result in impairment. Additionally, other changes impacting a reporting unit may be considered a triggering event. If events occur that trigger an impairment evaluation at multiple reporting units, a goodwill impairment may be significant. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
Goodwill Goodwill represents the excess of the purchase price consideration for the Equity One merger over the fair value of the assets acquired and liabilities assumed. The Company accounts for goodwill in accordance with ASC Topic 350, Intangibles - Goodwill and Other, and allocates its goodwill to its reporting units, which have been determined to be at the individual property level. The Company performs an impairment evaluation of its goodwill at least annually, in November of each year, or more frequently as triggers occur. The goodwill impairment evaluation is completed using either a qualitative or quantitative approach. Under a qualitative approach, the impairment review for goodwill consists of an assessment of whether it is more-likely-than-not that the reporting unit’s fair value is less than its carrying value, including goodwill. If a qualitative approach indicates it is more likely-than-not that the estimated carrying value of a reporting unit (including goodwill) exceeds its fair value, or if the Company chooses to bypass the qualitative approach for any reporting unit, the Company will perform the quantitative approach described below. The quantitative approach consists of estimating the fair value of each reporting unit using discounted projected future cash flows and comparing those estimated fair values with the carrying values, which include the allocated goodwill. If the estimated fair value is less than the carrying value, the Company would then recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments |
Investments The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. The fair value of securities is determined using quoted market prices. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized through earnings in Investment income in the Consolidated Statements of Operations. Debt securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. Equity securities with readily determinable fair values are measured at fair value with changes in the fair value recognized through net income and presented within Investment income in the Consolidated Statements of Operations. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Leasing Costs |
Deferred leasing costs consist of costs associated with leasing the Company's shopping centers, and are presented net of accumulated amortization. Such costs are amortized over the period through lease expiration. If the lease is terminated early, the remaining leasing costs are written off. The adoption of Topic 842 on January 1, 2019 changed the treatment of leasing costs, such that non-contingent internal leasing and legal costs associated with leasing activities can no longer be capitalized. The Company, as a lessor, may only defer as initial direct costs the incremental costs of a tenant’s operating lease that would not have been incurred if the lease had not been obtained. These costs generally consist of third party broker payments. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments |
The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings. All derivative instruments, whether designated in hedging relationships or not, are recorded on the accompanying Consolidated Balance Sheets at their fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. The Company uses interest rate swaps to mitigate its interest rate risk on a related financial instrument or forecasted transaction, and the Company designates these interest rate swaps as cash flow hedges. Interest rate swaps designated as cash flow hedges generally involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company also utilizes cash flow hedges to lock U.S. Treasury rates in anticipation of future fixed-rate debt issuances. The gains or losses resulting from changes in fair value of derivatives that qualify as cash flow hedges are recognized in Accumulated other comprehensive income (“AOCI”). Upon the settlement of a hedge, gains and losses remaining in AOCI are amortized through earnings over the underlying term of the hedged transaction. The cash receipts or payments related to interest rate swaps are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows and/or forecasted cash flows of the hedged items. In assessing the valuation of the hedges, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models, and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
The Parent Company believes it qualifies, and intends to continue to qualify, as a REIT under the Code. As a REIT, the Parent Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income. Each wholly-owned corporate subsidiary of the Operating Partnership has elected to be a TRS as defined in Section 856(l) of the Code. The TRS's are subject to federal and state income taxes and file separate tax returns. As a pass through entity, the Operating Partnership generally does not pay taxes, but its taxable income or loss is reported by its partners, of which the Parent Company, as general partner and approximately 99.6% owner, is allocated its Pro-rata share of tax attributes. The Company accounts for income taxes related to its TRS’s under the asset and liability approach, which requires the recognition of the amount of taxes payable or refundable for the current year and deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized. A valuation allowance is recorded to reduce deferred tax assets when it is believed that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent and projected results of operations in order to make that determination. In addition, tax positions are initially recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years (2015 and forward for federal and state) based on an assessment of many factors including past experience and interpretations of tax laws applied to the facts of each matter. The Tax Cuts and Jobs Act (the “Act”) was signed into law in December 2017. Key provisions in the Act have significant financial statement effects. These effects include remeasurement of deferred taxes, recognition of liabilities for taxes on mandatory deemed repatriation and certain other foreign income, and reassessment of the realizability of deferred tax assets. Because the asset and liability approach under ASC 740 requires companies to recognize the effect of tax law changes in the period of enactment, the effects were recognized in the Company's December 2017 financial statements, even though the effective date of the law for most provisions is January 1, 2018. The Company calculated the tax impact of the change in tax law. The revaluation of the deferred tax assets and liabilities at the appropriate tax rate resulted in a $9.7 million benefit recognized in earnings for 2017. To the extent that all information necessary was not available, prepared or analyzed, companies were allotted a measurement period to make adjustments for the effect of the law. The Company completed its analysis of the Act during 2018 and recorded an immaterial benefit in earnings. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Obligations |
The Company has certain properties within its consolidated real estate portfolio that are either partially or completely on land subject to ground leases with third parties, which are all classified as operating leases. Accordingly, the Company owns only a long-term leasehold or similar interest in these properties. The building and improvements constructed on the leased land are capitalized as Real estate assets in the accompanying Consolidated Balance Sheets and depreciated over the shorter of the useful life of the improvements or the lease term. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Leasehold improvements are capitalized as tenant improvements, included in Other assets in the Consolidated Balance Sheets, and depreciated over the shorter of the useful life of the improvements or the lease term. Upon the adoption of Topic 842, the Company recognized Lease liabilities on its Consolidated Balance Sheets for its ground and office leases of $225.4 million at January 1, 2019, and corresponding Right of use assets of $297.8 million, net of or including the opening balance for straight-line rent and above / below market ground lease intangibles related to these same ground and office leases. A key input in estimating the Lease liabilities and resulting Right of use assets is establishing the discount rate in the lease, which since the rates implicit in the lease contracts are not readily determinable, requires additional inputs for the longer-term ground leases, including market-based interest rates that correspond with the remaining term of the lease, the Company's credit spread, and a securitization adjustment necessary to reflect the collateralized payment terms present in the lease. This discount rate is applied to the remaining unpaid minimum rental payments for each lease to measure the operating lease liabilities. The ground and office lease expenses continue to be recognized on a straight-line basis over the term of the leases, including management's estimate of expected option renewal periods. For ground leases, the Company generally assumes it will exercise options through the latest option date of that shopping center's anchor tenant lease. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share and Unit |
Basic earnings per share of common stock and unit are computed based upon the weighted average number of common shares and units, respectively, outstanding during the period. Diluted earnings per share and unit reflect the conversion of obligations and the assumed exercises of securities including the effects of shares issuable under the Company's share-based payment arrangements, if dilutive. Dividends paid on the Company's share-based compensation awards are not participating securities as they are forfeitable. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation |
The Company grants stock-based compensation to its employees and directors. The Company recognizes the cost of stock-based compensation based on the grant-date fair value of the award, which is expensed over the vesting period. When the Parent Company issues common stock as compensation, it receives a like number of common units from the Operating Partnership. The Company is committed to contributing to the Operating Partnership all proceeds from the share-based awards granted under the Parent Company's Long-Term Omnibus Plan (the “Plan”). Accordingly, the Parent Company's ownership in the Operating Partnership will increase based on the amount of proceeds contributed to the Operating Partnership for the common units it receives. As a result of the issuance of common units to the Parent Company for stock-based compensation, the Operating Partnership records the effect of stock-based compensation for awards of equity in the Parent Company. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting |
The Company's business is investing in retail shopping centers through direct ownership or partnership interests. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds from sales are generally reinvested into higher quality retail shopping centers, through acquisitions, new developments, or redevelopment of existing centers, which management believes will generate sustainable revenue growth and attractive returns. It is management's intent that all retail shopping centers will be owned or developed for investment purposes; however, the Company may decide to sell all or a portion of a development upon completion. The Company's revenues and net income are generated from the operation of its investment portfolio. The Company also earns fees for services provided to manage and lease retail shopping centers owned through joint ventures. The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company reviews operating and financial data for each property on an individual basis; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Concentration |
Grocer anchor tenants represent approximately 23% of Pro-rata annual base rent. No single tenant accounts for 5% or more of revenue and none of the shopping centers are located outside the United States. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities |
Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company uses a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from independent sources (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the Company's own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The three levels of inputs used to measure fair value are as follows:
The Company also remeasures nonfinancial assets and nonfinancial liabilities, initially measured at fair value in a business combination or other new basis event, at fair value in subsequent periods if a remeasurement event occurs. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications |
Certain prior year amounts have been reclassified to conform to current year presentation, including amounts in Lease income and Other property income in the accompanying Consolidated Statements of Operations. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements |
The following table provides a brief description of recent accounting pronouncements and expected impact on our financial statements:
|
X | ||||||||||
- Definition Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for credit risk. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Disclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for subsidiaries or other investments that are consolidated, including the accounting treatment for intercompany accounts or transactions and any noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for deferral and amortization of significant deferred charges. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for its derivative instruments and hedging activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for determining the fair value of financial instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for leasing arrangement entered into by lessee. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for investment classified as marketable security. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. No definition available.
|
X | ||||||||||
- Definition Disclosure of accounting policy for entities that primarily develop and then sell real property at retail or otherwise. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The entire disclosure for classifying current financial statements, which may be different from classifications in the prior year's financial statements. Disclose any material changes in classification including an explanation of the reason for the change and the areas impacted. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for segment reporting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Summary of Significant Accounting Policies Recent Accounting Pronouncements (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements |
The following table provides a brief description of recent accounting pronouncements and expected impact on our financial statements:
|
X | ||||||||||
- Definition Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact. No definition available.
|
X | ||||||||||
- References No definition available.
|
Summary of Significant Accounting Policies (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Changes And Error Corrections [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities |
The major classes of assets, liabilities, and noncontrolling equity interests held by the Company's consolidated VIEs, exclusive of the Operating Partnership, are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Tenant and Other Receivables |
The following table represents the components of Tenant and other receivables in the accompanying Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions for Doubtful Accounts | The Company recorded the following provisions for doubtful accounts:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues and Other Receivables |
All income from management service contracts is included within Management, transaction and other fees on the Consolidated Statements of Operations. Additionally, Other property income, which includes incidental income from the properties, is generally recognized at the point in time that the performance obligation is met. The primary components of these revenue streams, the timing of satisfying the performance obligations, and amounts recognized are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment |
The following table details the components of Real estate assets in the Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of New Accounting Pronouncements and Changes in Accounting Principles |
The following table provides a brief description of recent accounting pronouncements and expected impact on our financial statements:
|
X | ||||||||||
- Definition Tabular disclosure of components of tenant and other receivables. No definition available.
|
X | ||||||||||
- Definition Provisions for doubtful accounts. No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of revenues and other receivables. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Real Estate Investments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of business acquisitions |
The following tables detail the shopping centers acquired or land acquired for development or redevelopment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information | The consolidated net assets and results of operations of Equity One are included in the consolidated financial statements from the closing date, March 1, 2017, going forward and resulted in the following impact to Revenues and Net income attributable to common stockholders:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pro Forma [Member] | Equity One Inc. [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information |
The following unaudited pro forma financial data includes the incremental revenues, operating expenses, depreciation and amortization, and costs of the Equity One acquisition as if it had occurred on January 1, 2016:
|
X | ||||||||||
- Definition Schedule of shopping centers acquired or land acquired or leased for development. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Property Dispositions (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations And Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Properties Disposed of |
The following table provides a summary of consolidated shopping centers and land parcels disposed of during the periods set forth below:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Investments in Real Estate Partnerships (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments |
The Company invests in real estate partnerships, which consist of the following:
The summarized balance sheet information for the investments in real estate partnerships, on a combined basis, is as follows:
The following table reconciles the Company's capital recorded by the unconsolidated partnerships to the Company's investments in real estate partnerships reported in the accompanying Consolidated Balance Sheet:
The revenues and expenses for the investments in real estate partnerships, on a combined basis, are summarized as follows:
Acquisitions The following table provides a summary of shopping centers and land parcels acquired through our unconsolidated real estate partnerships, which had no such acquisitions in 2019:
Dispositions The following table provides a summary of shopping centers and land parcels disposed of through our unconsolidated real estate partnerships:
Notes Payable Scheduled principal repayments on notes payable held by our unconsolidated investments in real estate partnerships as of December 31, 2019 were as follows:
These fixed and variable rate loans are all non-recourse to the partnerships, and mature through 2034, with 91.4% having a weighted average fixed interest rate of 4.48%. The remaining notes payable float over LIBOR and had a weighted average variable interest rate of 3.95% at December 31, 2019. Maturing loans will be repaid from proceeds from refinancing, partner capital contributions, or a combination thereof. The Company is obligated to contribute its Pro-rata share to fund maturities if the loans are not refinanced, and it has the capacity to do so from existing cash balances, availability on its line of credit, and operating cash flows. The Company believes that its partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, the Company would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Properties Disposed of |
The following table provides a summary of consolidated shopping centers and land parcels disposed of during the periods set forth below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
Management fee income In addition to earning our Pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unconsolidated Properties [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, by Acquisition |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Properties Disposed of |
Dispositions The following table provides a summary of shopping centers and land parcels disposed of through our unconsolidated real estate partnerships:
|
X | ||||||||||
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates. No definition available.
|
X | ||||||||||
- Details
|
Other Assets (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Assets |
The following table represents the components of Other assets in the accompanying Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill |
The following table presents the goodwill balances and activity during the year to date periods ended:
As the Company identifies properties (“reporting units”) that no longer meet its investment criteria, it will evaluate the property for potential sale. A decision to sell a reporting unit results in the need to evaluate its goodwill for recoverability and may result in impairment. Additionally, other changes impacting a reporting unit may be considered a triggering event. If events occur that trigger an impairment evaluation at multiple reporting units, a goodwill impairment may be significant. |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the carrying amounts of other assets. This disclosure includes other current assets and other noncurrent assets. No definition available.
|
Acquired Lease Intangibles (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Accumulated Amortization and Accretion |
The Company had the following acquired lease intangibles:
The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Amortization Expense and Minimum Rent |
The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:
|
X | ||||||||||
- Definition Schedule of Net Accumulated Amortization and Accretion [Table Text Block] No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Leases (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease, Lease Income |
The following table provides a disaggregation of lease income recognized under ASC Topic 842, Leases, as either fixed or variable lease income based on the criteria specified in ASC 842:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessor, Operating Lease, Payments to be Received, Maturity |
Future minimum rents under non-cancelable operating leases, excluding variable lease payments, are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Lease Costs, Description | Operating lease expense under the Company's ground and office leases was as follows, including straight-line rent expense and variable lease expenses such as CPI increases, percentage rent and reimbursements of landlord costs:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Lease, Liability, Maturity |
The following table summarizes the undiscounted future cash flows by year attributable to the operating lease liabilities under ground and office leases as of December 31, 2019, and provides a reconciliation to the Lease liability included in the accompanying Consolidated Balance Sheets:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases |
The following table summarizes the future obligations under non-cancelable operating leases, excluding unexercised renewal options, as of December 31, 2018:
|
X | ||||||||||
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Tabular disclosure of components of income from operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Tax Status of Dividends |
The following table summarizes the tax status of dividends paid on our common shares:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) |
Our consolidated expense (benefit) for income taxes for the years ended December 31, 2019, 2018, and 2017 was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation |
The TRS entities are subject to federal and state income taxes and file separate tax returns. Income tax expense (benefit) differed from the amounts computed by applying the U.S. Federal income tax rate to pretax income of the TRS entities, as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities |
The tax effects of temporary differences (included in Accounts payable and other liabilities in the accompanying Consolidated Balance Sheets) are summarized as follows:
|
X | ||||||||||
- Definition Schedule of Tax Status of Dividends [Table Text Block] No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Notes Payable and Unsecured Credit Facilities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
The Company’s outstanding debt consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of maturities of long-term debt |
Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Derivative Financial Instruments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of derivative instruments |
The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) | The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Fair Value Measurements (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of balance sheet fair values |
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximates their fair values, except for the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of assets measured on recurring basis |
The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of assets measured on non-recurring basis |
The following tables present the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a non-recurring basis:
|
X | ||||||||||
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Equity and Capital (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity And Capital [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Partnership Units Outstanding |
The Parent Company, as general partner, owned the following Partnership Units outstanding:
|
X | ||||||||||
- Definition Equity and capital. No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Stock-Based Compensation (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award |
The Company recorded stock-based compensation in General and administrative expenses in the accompanying Consolidated Statements of Operations, the components of which are further described below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Share Activity |
The following table summarizes non-vested restricted stock activity:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Tabular disclosure of the changes in outstanding nonvested shares. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Saving and Retirement Plans (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of balances of the assets and deferred compensation liabilities of the Rabbi trust and related participant account obligations |
The following table reflects the balances of the assets and deferred compensation liabilities of the Rabbi trust and related participant account obligations in the accompanying Consolidated Balance Sheets, excluding Regency stock:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of pension and other postretirement benefit arrangements with individual employees, which are generally based on employment contracts between the entity and one or more selected officers or key employees, and which contain a promise by the employer to pay certain amounts at designated future dates, usually including a period after retirement, upon compliance with stipulated requirements. This type of arrangement is distinguished from broader based employee benefit plans as it is usually tailored to the employee. Disclosure also typically includes the amount of related compensation expense recognized during the reporting period and the carrying amount as of the balance sheet date of the related liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Earnings per Share and Unit (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share |
The following summarizes the calculation of basic and diluted earnings per share:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partnership Interest [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share |
The following summarizes the calculation of basic and diluted earnings per unit:
|
X | ||||||||||
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
Summary of Quarterly Financial Data (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information |
The following table summarizes selected Quarterly Financial Data for the Company on a historical basis for the years ended December 31, 2019 and 2018:
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Tabular disclosure of quarterly financial data. Includes, but is not limited to, financial information for fiscal quarters, cumulative effect of a change in accounting principle and earnings per share data. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Cash and cash equivalents and restricted original maturity. No definition available.
|
X | ||||||||||
- Definition Maximum Period Of TIme In Which Company Capitalizes Interest Costs No definition available.
|
X | ||||||||||
- Definition Number of shopping center. No definition available.
|
X | ||||||||||
- Definition Number of tenants. No definition available.
|
X | ||||||||||
- Definition Unsecured public and private notes. No definition available.
|
X | ||||||||||
- Definition For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The number of general partner units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations, attributable to increase (decrease) in the income tax rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Percentage investment held by the managing member or general partner of the limited liability company (LLC) or limited partnership (LP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Percentage investment held by members or limited partners of limited liability company (LLC) or limited partnership (LP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of real estate properties owned as of the balance sheet date. No definition available.
|
X | ||||||||||
- Definition The number of each class of partnership units outstanding at the balance sheet date. Units represent shares of ownership of the general, limited, and preferred partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment. No definition available.
|
X | ||||||||||
- Definition Amount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The net unrealized appreciation or depreciation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Equity Method Investment, Accretion Period No definition available.
|
X | ||||||||||
- Definition Portion of equity (net assets) in a variable interest entity (VIE) not attributable, directly or indirectly, to the parent entity. That is, this is the portion of equity in a VIE that is attributable to the noncontrolling interest (previously referred to as minority interest). No definition available.
|
X | ||||||||||
- Definition The number of real estate properties owned as of the balance sheet date. No definition available.
|
X | ||||||||||
- Definition The carrying amount of the consolidated Variable Interest Entity's assets included in the reporting entity's statement of financial position. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The carrying amount of the consolidated Variable Interest Entity's liabilities included in the reporting entity's statement of financial position. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Accrued CAM, Insurance and Tax Reimbursements No definition available.
|
X | ||||||||||
- Definition Operating leases, lease year range for tenant space greater than 10,000 sq ft No definition available.
|
X | ||||||||||
- Definition Operating leases, lease year range for tenant space less than 10,000 sq ft No definition available.
|
X | ||||||||||
- Definition Operating leases, tenant space terms No definition available.
|
X | ||||||||||
- Definition Schedule of lease income and tenant receivables. No definition available.
|
X | ||||||||||
- Definition Amount, after allowance for credit loss, of accounts and financing receivable. Includes, but is not limited to, notes and loan receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cumulative effect of the change in accounting principle or new accounting pronouncement on retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the earliest period presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Present value of lessee's discounted obligation for lease payments from operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's right to use underlying asset under operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The total amount of other operating income, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of revenue derived from managing real estate properties. No definition available.
|
X | ||||||||||
- Definition Amount of expense (reversal of expense) for expected credit loss on accounts receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Difference between actual rental income due and rental income recognized on a straight-line basis. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Summary of Significant Accounting Policies Provision for Doubtful Accounts (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Accounting Policies [Abstract] | ||
Allowance for Doubtful Accounts Receivable, Period Increase (Decrease) | $ 4,993 | $ 3,992 |
Provision for Loan and Lease Losses | $ 1,741 | $ 1,129 |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease) in allowance for credit loss on accounts receivable. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of expense related to estimated loss from loan and lease transactions. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Summary of Significant Accounting Policies - Properties in Development (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Property Plant And Equipment [Line Items] | |||
Total real estate assets | $ 11,095,294 | $ 10,863,162 | |
Other Cost and Expense, Operating | 2,500 | 1,900 | $ 1,500 |
Refundable deposits - development | |||
Property Plant And Equipment [Line Items] | |||
Nonrefundable deposits and other predevelopment costs | 17,700 | 10,600 | |
Parent Company [Member] | |||
Property Plant And Equipment [Line Items] | |||
Land | 4,288,695 | 4,205,445 | |
Land improvements | 607,624 | 613,847 | |
Buildings | 5,101,061 | 5,088,102 | |
Building and tenant improvements | 946,034 | 901,596 | |
Construction in progress | 151,880 | 54,172 | |
Total real estate assets | $ 11,095,294 | $ 10,863,162 |
X | ||||||||||
- Definition Building improvements No definition available.
|
X | ||||||||||
- Definition Buildings No definition available.
|
X | ||||||||||
- Definition Non refundable deposits and other predevelopment costs. No definition available.
|
X | ||||||||||
- Definition The current amount of expenditures for a real estate project that has not yet been completed. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before accumulated depletion of real estate held for productive use, excluding land held for sale. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before accumulated deprecation and depletion of additions or improvements to real estate held for productive use. Examples include, but are not limited to, walkways, driveways, fences, and parking lots. No definition available.
|
X | ||||||||||
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount of real estate investment property which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Amount of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cumulative effect of the change in accounting principle or new accounting pronouncement on retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the earliest period presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Business Acquisition Location, City and State No definition available.
|
X | ||||||||||
- Definition Date when the acquirer obtains control of the acquiree, in CCYY-MM-DD format. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Name of the acquired entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of identifiable intangible assets recognized as of the acquisition date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of liabilities assumed at the acquisition date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Real Estate Investments Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Business Combinations [Abstract] | ||
Total liabilities assumed | $ 0 | $ 9,700 |
X | ||||||||||
- Definition Amount of liabilities assumed at the acquisition date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
Real Estate Investments Business Acquisitions (Parenthetical) (Details) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
ft²
|
Dec. 31, 2017
USD ($)
|
|
Business Acquisition [Line Items] | |||
Contributions from partners | $ 2,151 | $ 13,000 | $ 13,478 |
Pablo Plaza [Member] | |||
Business Acquisition [Line Items] | |||
Purchase of building for redevelopment | ft² | 5,000 | ||
Carytown Exchange [Member] | |||
Business Acquisition [Line Items] | |||
Contributions from partners | $ 13,000 |
X | ||||||||||
- Definition Area of a real estate property. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Total contributions made by each class of partners (i.e., general, limited and preferred partners). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Real Estate Investments (Details) shares in Millions, $ in Billions |
12 Months Ended | |
---|---|---|
Mar. 01, 2017
USD ($)
property
|
Dec. 31, 2019
shares
|
|
Parent Company [Member] | ||
Business Acquisition [Line Items] | ||
Conversion of Stock, Conversion Ratio | 0.45 | |
Stock Issued During Period, Shares, Acquisitions | shares | 65.5 | |
Equity One Inc. [Member] | ||
Business Acquisition [Line Items] | ||
Business Combination, Consideration Transferred | $ | $ 5.2 | |
Number of real estate properties acquired | 121 | |
Equity One Inc. [Member] | Partially Owned Properties [Member] | ||
Business Acquisition [Line Items] | ||
Number of real estate properties acquired | 8 |
X | ||||||||||
- Definition Conversion of Stock, Conversion Ratio No definition available.
|
X | ||||||||||
- Definition Number of real estate properties acquired No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of shares of stock issued during the period pursuant to acquisitions. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Real Estate Investments Proforma (Details) $ / shares in Units, $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2017
USD ($)
$ / shares
| |
Business Acquisition Pro Forma Information [Line Items] | |
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed | $ 80,700 |
Total revenues | 1,052,221 |
Income from operations | 281,393 |
Net income attributable to common stockholders | $ 262,270 |
Income per common share - basic | $ / shares | $ 1.54 |
Income per common share - diluted | $ / shares | $ 1.54 |
Equity One Inc. [Member] | |
Business Acquisition Pro Forma Information [Line Items] | |
Increase in total revenues | $ 337,761 |
Increase in net income attributable to common stockholders | $ 81,766 |
X | ||||||||||
- Definition [Line Items] for Business Acquisition, Pro Forma Information [Table] No definition available.
|
X | ||||||||||
- Definition The pro forma basic net income per share for a period as if the business combination or combinations had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The pro forma diluted net income per share for a period as if the business combination or combinations had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount after tax of pro forma income from continuing operations as if the business combination had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The pro forma net Income or Loss for the period as if the business combination or combinations had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The pro forma revenue for a period as if the business combination or combinations had been completed at the beginning of the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition This element represents the amount of earnings or loss of the acquiree since the acquisition date included in the consolidated income statement for the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents the amount of revenue of the acquiree since the acquisition date included in the consolidated income statement for the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition For transactions that are recognized separately from the acquisition of assets and assumptions of liabilities in the business combination, such as related to pre-existing relationships with the acquiree, this element represents the disclosure of the amount of acquisition related costs which have been expensed. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
Real Estate Investments Proforma (Parenthetical) (Details) $ in Millions |
12 Months Ended |
---|---|
Dec. 31, 2016
USD ($)
| |
Business Combinations [Abstract] | |
Merger costs | $ 103.6 |
X | ||||||||||
- Definition Merger costs. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Net proceed from the sale of real estate that is held for investment. No definition available.
|
X | ||||||||||
- Definition Number of properties held for sale. No definition available.
|
X | ||||||||||
- Definition Number of Real Estate Properties Sold During the period. No definition available.
|
X | ||||||||||
- Definition This element represents the amount of gain (loss) on sale of properties during the reporting period net of the applicable income taxes realized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition Real Estate Partnerships, Number of Properties No definition available.
|
X | ||||||||||
- Definition The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of assets reported by an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) reported by an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of investment in equity method investee and investment in and advance to affiliate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Schedule of Investments in Real Estate Partnerships (Parenthetical) (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Jan. 31, 2020 |
|||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Provision for impairment, net of tax | $ 54,174 | $ 38,437 | $ 0 | |||||||||
Ownership Percentage | 0.00% | 0.00% | 0.00% | |||||||||
Equity One JV Portfolio, LLC [Member] | ||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Provision for impairment, net of tax | $ (10,900) | |||||||||||
Ownership Percentage | 30.00% | [1] | 30.00% | [1] | 30.00% | |||||||
US Regency Retail 1, LLC [Member] | ||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Ownership Percentage | [2] | 20.01% | 20.01% | 20.01% | ||||||||
US Regency Retail 1, LLC [Member] | Accounts Payable and Accrued Liabilities [Member] | ||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Negative Investment Balance | $ 3,900 | |||||||||||
Other Investments in Real Estate Partnerships [Member] | ||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Ownership Percentage | 35.00% | 35.00% | 9.38% | |||||||||
Additional Ownership Percentage Acquired | 9.00% | |||||||||||
Other Investments in Real Estate Partnerships [Member] | Subsequent Event [Member] | ||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||
Ownership Percentage | 16.62% | |||||||||||
|
X | ||||||||||
- Definition Additional Ownership Percentage Acquired No definition available.
|
X | ||||||||||
- Definition Negative investment balance. No definition available.
|
X | ||||||||||
- Definition The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Balance Sheet Summarized Financial Information (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
||||
---|---|---|---|---|---|---|
Schedule of Equity Method Investments [Line Items] | ||||||
Investments in real estate, net | $ 2,917,415 | $ 3,001,481 | ||||
Acquired lease intangible assets, net | 40,549 | 57,053 | ||||
Other assets | 200,920 | 169,297 | ||||
Total assets | 3,158,884 | 3,227,831 | ||||
Notes payable | 1,577,467 | 1,609,647 | ||||
Acquired lease intangible liabilities, net | 44,387 | 49,501 | ||||
Other liabilities | 96,388 | 90,577 | ||||
Capital - Regency | 508,875 | 498,852 | ||||
Capital - Third parties | 931,767 | 979,254 | ||||
Total liabilities and capital | 3,158,884 | 3,227,831 | ||||
Investments in real estate partnerships (note 4) | 469,522 | 463,001 | ||||
US Regency Retail 1, LLC [Member] | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Total assets | [1] | 87,231 | 89,524 | |||
Investments in real estate partnerships (note 4) | [1] | 0 | 0 | |||
Other Liabilities [Member] | US Regency Retail 1, LLC [Member] | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Investments in real estate partnerships (note 4) | [2] | 3,943 | 3,513 | |||
Basis Difference [Member] | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity | $ (43,296) | $ (39,364) | ||||
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Acquired Lease Intangible Assets, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Acquired Lease Intangible Liabilities, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Investment in Real Estate, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Notes Payable No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Assets No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Liabilities No definition available.
|
X | ||||||||||
- Definition Difference between amount at which an investment accounted for under the equity method of accounting is carried (reported) on the balance sheet and amount of underlying equity in net assets the reporting Entity has in the investee. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of assets reported by an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of equity, excluding noncontrolling interest, attributable to the equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of liabilities and equity reported by an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of equity attributable to noncontrolling interests of an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of investment in equity method investee and investment in and advance to affiliate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Income Statment Summarized Financial Information (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Revenues and expenses for the investments in real estate partnerships on a combined basis | |||
Total revenues | $ 417,053 | $ 414,631 | $ 396,596 |
Operating expenses: | |||
Depreciation and amortization | 97,844 | 99,847 | 99,327 |
Operating and maintenance | 65,811 | 66,299 | 58,283 |
General and administrative | 6,201 | 5,697 | 5,582 |
Real estate taxes | 53,410 | 54,119 | 49,904 |
Other operating expenses | 2,709 | 2,700 | 4,574 |
Total operating expenses | 225,975 | 228,662 | 217,670 |
Other expense (income): | |||
Interest expense, net | 75,449 | 73,508 | 73,244 |
Equity Method Investment, Summarized Financial Information, Gain Loss on Sale of Real Estate | (64,798) | (16,624) | (34,276) |
Provision for impairment, net of tax | 9,223 | 0 | 0 |
Total other expense (income) | 19,874 | 56,884 | 38,968 |
Net income (loss) | 171,204 | 129,085 | 139,958 |
Unconsolidated Properties [Member] | |||
Other expense (income): | |||
Income (Loss) from Equity Method Investments | $ 60,956 | $ 42,974 | $ 43,341 |
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Depreciation and Amortization No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Gain Loss on Sale of Real Estate No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, General and Administrative No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Interest Expense, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Operating and Maintenance No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Operating Expenses No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Operating Expenses [Abstract] No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Expense Income [Abstract] No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Expenses No definition available.
|
X | ||||||||||
- Definition Equity method investment summarized financial information provision for impairment net of tax. No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Real Estate Taxes No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Total Other Expense Income No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) reported by an equity method investment of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of revenue from sale of product and rendering of service reported by equity method investee. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The net gain (loss) resulting from sales and other disposals of real estate owned for investment purposes. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Schedule of Acquisitions by Real Estate Partnerships (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|||
Business Acquisition [Line Items] | ||||
Ownership Percentage | 0.00% | 0.00% | ||
Purchase Price | $ 287,527 | $ 116,239 | ||
Debt Assumed, Net of Premiums | 0 | 9,700 | ||
Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 7,153 | 7,422 | ||
Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 21,649 | 8,371 | ||
Unconsolidated Properties [Member] | ||||
Business Acquisition [Line Items] | ||||
Purchase Price | 346,862 | |||
Debt Assumed, Net of Premiums | 100,233 | |||
Unconsolidated Properties [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 12,952 | |||
Unconsolidated Properties [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 13,889 | |||
Unconsolidated Properties [Member] | Ballard Blocks I [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Jan. 02, 2018 | |||
Property Name | Ballard Blocks I | |||
City/State | Seattle, WA | |||
Business Acquisition, Description of Acquired Entity | Operating | |||
Business Acquisition, Co-investment Partner | Other | |||
Ownership Percentage | 49.90% | |||
Purchase Price | $ 54,500 | |||
Unconsolidated Properties [Member] | Ballard Blocks I [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 2,350 | |||
Unconsolidated Properties [Member] | Ballard Blocks I [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 3,668 | |||
Unconsolidated Properties [Member] | Ballard Blocks II [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Jan. 02, 2018 | |||
Property Name | Ballard Blocks II | |||
City/State | Seattle, WA | |||
Business Acquisition, Description of Acquired Entity | Development | |||
Business Acquisition, Co-investment Partner | Other | |||
Ownership Percentage | 49.90% | |||
Purchase Price | $ 4,000 | |||
Unconsolidated Properties [Member] | Metuchen [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Jan. 05, 2018 | |||
Property Name | The District at Metuchen | |||
City/State | Metuchen, NJ | |||
Business Acquisition, Description of Acquired Entity | Operating | |||
Business Acquisition, Co-investment Partner | Columbia II | |||
Ownership Percentage | 20.00% | |||
Purchase Price | $ 33,830 | |||
Unconsolidated Properties [Member] | Metuchen [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 1,905 | |||
Unconsolidated Properties [Member] | Metuchen [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 3,147 | |||
Unconsolidated Properties [Member] | Crossroad Commons II [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | May 18, 2018 | |||
Property Name | Crossroads Commons II | |||
City/State | Boulder, CO | |||
Business Acquisition, Description of Acquired Entity | Operating | |||
Business Acquisition, Co-investment Partner | Columbia I | |||
Ownership Percentage | 20.00% | |||
Purchase Price | $ 10,500 | |||
Unconsolidated Properties [Member] | Crossroad Commons II [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 769 | |||
Unconsolidated Properties [Member] | Crossroad Commons II [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 447 | |||
Unconsolidated Properties [Member] | Ridgewood [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Sep. 07, 2018 | |||
Property Name | Ridgewood Shopping Center | |||
City/State | Raleigh, NC | |||
Business Acquisition, Description of Acquired Entity | Operating | |||
Business Acquisition, Co-investment Partner | Columbia II | |||
Ownership Percentage | 20.00% | |||
Purchase Price | $ 45,800 | |||
Debt Assumed, Net of Premiums | 10,233 | |||
Unconsolidated Properties [Member] | Ridgewood [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 2,278 | |||
Unconsolidated Properties [Member] | Ridgewood [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 3,372 | |||
Unconsolidated Properties [Member] | Shoppes at Bartram Park [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Dec. 17, 2018 | |||
Property Name | Shoppes at Bartram Park | |||
City/State | Jacksonville, FL | |||
Business Acquisition, Description of Acquired Entity | [1] | Operating (1) | ||
Business Acquisition, Co-investment Partner | Other | |||
Ownership Percentage | 50.00% | |||
Purchase Price | $ 984 | |||
Unconsolidated Properties [Member] | Town and Country [Member] | ||||
Business Acquisition [Line Items] | ||||
Date Purchased | Dec. 14, 2018 | |||
Property Name | Town and Country Center | |||
City/State | Los Angeles, CA | |||
Business Acquisition, Description of Acquired Entity | Operating | |||
Business Acquisition, Co-investment Partner | Other | |||
Ownership Percentage | 9.38% | |||
Purchase Price | $ 197,248 | |||
Debt Assumed, Net of Premiums | 90,000 | |||
Unconsolidated Properties [Member] | Town and Country [Member] | Off-Market Lease, Unfavorable [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | 5,650 | |||
Unconsolidated Properties [Member] | Town and Country [Member] | Off-Market Favorable Lease [Member] | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets | $ 3,255 | |||
|
X | ||||||||||
- Definition Business Acquisition, Co-investment Partner No definition available.
|
X | ||||||||||
- Definition Business Acquisition Location, City and State No definition available.
|
X | ||||||||||
- Definition With respect to a business combination completed during the period, this element provides a description of the business, other than the name, which may include the industry, size, products and other important information. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Date when the acquirer obtains control of the acquiree, in CCYY-MM-DD format. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Name of the acquired entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of identifiable intangible assets recognized as of the acquisition date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of liabilities assumed at the acquisition date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Schedule of Dispositions (Details) - Unconsolidated Properties [Member] $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019
USD ($)
property
|
Dec. 31, 2018
USD ($)
property
|
Dec. 31, 2017
USD ($)
property
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Proceeds from Sale of Equity Method Investments | $ 142,754 | $ 27,144 | $ 73,122 |
Equity Method Investment, Realized Gain (Loss) on Disposal | 64,798 | 16,624 | 34,276 |
Equity Method Investment, Realized Gain (Loss) on Disposal, Parent Company's Share | $ 29,422 | $ 3,608 | $ 6,591 |
Operating Segments [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of real estate properties sold | property | 4 | 1 | 3 |
Land [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of real estate properties sold | property | 0 | 2 | 1 |
X | ||||||||||
- Definition Equity Method Investment, Realized Gain (Loss) on Disposal, Parent Company's Share No definition available.
|
X | ||||||||||
- Definition Number of Real Estate Properties Sold During the period. No definition available.
|
X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of an equity method investment. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The cash inflow associated with the sale of equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Schedule of Equity Method Investments [Line Items] | ||
2020 | $ 50,359 | |
2021 | 85,699 | |
2022 | 802,645 | |
2023 | 69,498 | |
2024 | 346,043 | |
Beyond 5 Years | 2,592,015 | |
Unamortized debt discounts (premiums) | (26,715) | |
Long-term Debt | 3,919,544 | $ 3,715,212 |
Unsecured Debt [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Long-term Debt | 2,944,752 | $ 2,475,322 |
Unconsolidated Investments in Partnership [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
2020 | 355,651 | |
2021 | 300,625 | |
2022 | 178,513 | |
2023 | 174,597 | |
2024 | 35,203 | |
Beyond 5 Years | 540,788 | |
Unamortized debt discounts (premiums) | (7,910) | |
Long-term Debt | 1,577,467 | |
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
2020 | 17,043 | |
2021 | 11,048 | |
2022 | 7,811 | |
2023 | 2,989 | |
2024 | 1,513 | |
Beyond 5 Years | 6,555 | |
Unamortized debt discounts (premiums) | 0 | |
Long-term Debt | 46,959 | |
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
2020 | 338,608 | |
2021 | 269,942 | |
2022 | 170,702 | |
2023 | 171,608 | |
2024 | 33,690 | |
Beyond 5 Years | 534,233 | |
Unamortized debt discounts (premiums) | (7,910) | |
Long-term Debt | 1,510,873 | |
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
2020 | 0 | |
2021 | 19,635 | |
2022 | 0 | |
2023 | 0 | |
2024 | 0 | |
Beyond 5 Years | 0 | |
Unamortized debt discounts (premiums) | 0 | |
Long-term Debt | 19,635 | |
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
2020 | 115,953 | |
2021 | 104,375 | |
2022 | 68,417 | |
2023 | 65,096 | |
2024 | 14,160 | |
Beyond 5 Years | 160,472 | |
Unamortized debt discounts (premiums) | (2,425) | |
Long-term Debt | $ 526,048 |
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount (premium). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Additional Information (Details) |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Debt Instrument [Line Items] | |
Debt instrument, interest rate, basis for effective rate | 91.4 |
Weighted average fixed interest rate | 4.48% |
Maturity period | 2034 |
London Interbank Offered Rate (LIBOR) [Member] | |
Debt Instrument [Line Items] | |
Weighted average variable interest rate | 3.95% |
X | ||||||||||
- Definition Long Term Debt Maturity period. No definition available.
|
X | ||||||||||
- Definition Long-term debt weighted average fixed interest rate. No definition available.
|
X | ||||||||||
- Definition Long-term debt weighted average variable interest rate. No definition available.
|
X | ||||||||||
- Definition Description of any adjustments made to the stated rate to determine the effective rate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
Investments in Real Estate Partnerships - Related Party Revenue (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Equity Method Investments And Joint Ventures [Abstract] | |||
Revenue from Related Parties | $ 28,878 | $ 27,873 | $ 25,260 |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue, fees and commissions earned from transactions between (a) a parent company and its subsidiaries; (b) subsidiaries of a common parent; (c) an entity and trusts for the benefit of employees, for example, but not limited to, pension and profit-sharing trusts that are managed by or under the trusteeship of the entity's management; (d) an entity and its principal, owners, management, or members of their immediate families; and (e) affiliates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Schedule of Other Assets (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Other Assets [Abstract] | |||
Goodwill | $ 307,434 | $ 314,143 | $ 331,884 |
Investments | 50,354 | 41,287 | |
Prepaid and other | 18,169 | 17,937 | |
Derivative assets | 2,987 | 17,482 | |
Furniture, fixtures, and equipment, net | 7,098 | 6,127 | |
Deferred financing costs, net | 4,687 | 6,851 | |
Total other assets | $ 390,729 | $ 403,827 |
X | ||||||||||
- Definition Amount of deferred cost assets and assets classified as other. No definition available.
|
X | ||||||||||
- Definition Fair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes assets not subject to a master netting arrangement and not elected to be offset. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Sum of the carrying amounts as of the balance sheet date of all investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of assets classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Schedule of Goodwill (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Goodwill [Line Items] | ||
Goodwill Gross, Beginning balance | $ 316,858 | $ 331,884 |
Goodwill Gross, allocated to Properties held for sale | (2,472) | (1,159) |
Goodwill, ending balance | 310,388 | 316,858 |
Goodwill, Accumulated Impairment Losses, Beginning balance | (2,715) | 0 |
Goodwill Accumulated Impairment Losses, allocated to Provision for impairment | (2,954) | (12,628) |
Goodwill Accumulated Impairment Losses, allocated to Properties held for sale | 0 | 0 |
Goodwill, Accumulated Impairment Losses, Ending balance | (2,954) | (2,715) |
Goodwill, Beginning balance | 314,143 | 331,884 |
Goodwill allocated to Provision for impairment | (2,954) | (12,628) |
Goodwill allocated to Properties held for sale | (2,472) | (1,159) |
Goodwill, Ending balance | 307,434 | 314,143 |
Equity One Inc. [Member] | ||
Goodwill [Line Items] | ||
Goodwill, Purchase Accounting Adjustments | 0 | 500 |
Goodwill, Gross [Member] | Equity One Inc. [Member] | ||
Goodwill [Line Items] | ||
Goodwill, Purchase Accounting Adjustments | 500 | |
Accumulated Impairment Losses [Member] | ||
Goodwill [Line Items] | ||
Goodwill allocated to Provision for impairment | (3,000) | (12,600) |
Accumulated Impairment Losses [Member] | Equity One Inc. [Member] | ||
Goodwill [Line Items] | ||
Goodwill, Purchase Accounting Adjustments | 0 | 0 |
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||
Goodwill [Line Items] | ||
Goodwill Gross, allocated to Provision for impairment | (1,779) | (9,913) |
Goodwill Gross, allocated to Gain on sale of real estate | (2,219) | (4,454) |
Goodwill Accumulated Impairment Losses, allocated to Provision for impairment | 1,779 | 9,913 |
Goodwill Accumulated Impairment Losses, allocated to Gain on sale of real estate | 936 | 0 |
Goodwill allocated to Provision for impairment | 0 | 0 |
Goodwill allocated to Gain on sale of real estate | $ (1,283) | $ (4,454) |
X | ||||||||||
- Definition Goodwill accumulated impairment losses, allocated to gain on sale of real estate. No definition available.
|
X | ||||||||||
- Definition Goodwill accumulated impairment losses, allocated to properties held for sale. No definition available.
|
X | ||||||||||
- Definition Goodwill accumulated impairment losses, allocated to provision for impairment. No definition available.
|
X | ||||||||||
- Definition Goodwill gross, allocated to gain on sale of real estate. No definition available.
|
X | ||||||||||
- Definition Goodwill gross, allocated to properties held for sale. No definition available.
|
X | ||||||||||
- Definition Goodwill Gross, allocated to provision for impairment. No definition available.
|
X | ||||||||||
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of accumulated impairment loss for an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease), classified as other, of an asset representing the future economic benefits from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of increase (decrease) from adjustments after acquisition date under purchase accounting of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of divestiture of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Other Assets (Details) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019
USD ($)
Reportingunit
|
Dec. 31, 2018
USD ($)
Reportingunit
|
|
Scheduleof Other Assets [Line Items] | ||
Goodwill, impairment loss | $ 2,954 | $ 12,628 |
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||
Scheduleof Other Assets [Line Items] | ||
Goodwill, impairment loss | 0 | 0 |
Accumulated Impairment Losses [Member] | ||
Scheduleof Other Assets [Line Items] | ||
Goodwill, impairment loss | $ 3,000 | $ 12,600 |
Accumulated Impairment Losses [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||
Scheduleof Other Assets [Line Items] | ||
Number of Reporting Units | Reportingunit | 2 | 10 |
X | ||||||||||
- Definition [Line Items] for Schedule of Other Assets [Table] No definition available.
|
X | ||||||||||
- Definition Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of reporting units tested for impairment of goodwill. A reporting unit is an operating segment or one level below an operating segment. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Acquired Leases Intangibles (Details) - USD ($) $ in Thousands |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-Lived Intangible Assets, Gross | $ 502,132 | $ 606,758 | |||
Accumulated amortization | (259,310) | (219,689) | |||
Acquired lease intangible assets, net of amortization | 242,822 | 387,069 | |||
Finite Lived Intangible Liabilities | 558,936 | 589,472 | |||
Finite-Lived Intangible Liabilities, Accumulated Accretion | (131,676) | (92,746) | |||
Off-market Lease, Unfavorable | 427,260 | 496,726 | |||
Finite-Lived Intangible Assets, Amortization Expense | 69,362 | 88,770 | $ 99,613 | ||
Acquired lease intangible liability accretion | 54,730 | 45,655 | 34,922 | ||
Partnership Interest [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Accumulated amortization | (259,310) | (219,689) | |||
Acquired lease intangible assets, net of amortization | 242,822 | 387,069 | |||
Off-market Lease, Unfavorable | 427,260 | 496,726 | |||
In-place leases, net [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-Lived Intangible Assets, Gross | 438,188 | 457,379 | |||
Finite-Lived Intangible Assets, Amortization Expense | 60,250 | 76,649 | 88,284 | ||
Above Market Leases [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-Lived Intangible Assets, Gross | 63,944 | 57,294 | |||
Finite-Lived Intangible Assets, Amortization Expense | 9,112 | 10,433 | 9,443 | ||
Off-Market Favorable Lease [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-Lived Intangible Assets, Gross | [1] | 92,085 | |||
Finite-Lived Intangible Assets, Amortization Expense | [1] | 1,688 | 1,886 | ||
Off-Market Lease, Unfavorable [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite Lived Intangible Liabilities, Gross | 558,936 | 584,371 | |||
Acquired lease intangible liability accretion | $ 54,730 | 45,561 | 34,786 | ||
Above Market Ground Rent Lease [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite Lived Intangible Liabilities, Gross | [1] | 5,101 | |||
Above Market Ground Lease Amortization [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Acquired lease intangible liability accretion | [1] | $ 94 | $ 136 | ||
|
X | ||||||||||
- Definition Finite LIved Intangible Liabilities No definition available.
|
X | ||||||||||
- Definition Finite-Lived Intangible Liabilities, Accumulated Accretion No definition available.
|
X | ||||||||||
- Definition Finite Lived Intangible Liabilities, Gross No definition available.
|
X | ||||||||||
- Definition Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition This element represents a liability associated with the acquisition of an off-market lease when the terms of the lease are unfavorable to the market terms for the lease at the date of acquisition. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Acquired Lease Intangibles Schedule of Future Amortization Expense and Minimum Rent (Details) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2019
USD ($)
| |
Amortization Expense [Abstract] | |
2020 | $ 42,998 |
2021 | 32,551 |
2022 | 24,928 |
2023 | 19,682 |
2024 | 15,395 |
Future Accretion, Year Two | 24,120 |
Future Accretion, Year Three | 22,228 |
Future Accretion, Year Four | 21,379 |
Future Accretion, Year Five | 19,346 |
Net Accretion [Abstract] | |
2020 | $ 37,593 |
X | ||||||||||
- Definition Future Accretion [Abstract] No definition available.
|
X | ||||||||||
- Definition Future Accretion, Year Five No definition available.
|
X | ||||||||||
- Definition Future Accretion, Year Four No definition available.
|
X | ||||||||||
- Definition Future Accretion, Year One No definition available.
|
X | ||||||||||
- Definition Future Accretion, Year Three No definition available.
|
X | ||||||||||
- Definition Future Accretion, Year Two No definition available.
|
X | ||||||||||
- Definition Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized during the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
Leases (Details) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2019
USD ($)
property
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
Jan. 01, 2019
USD ($)
|
|
Operating Leased Assets [Line Items] | ||||
Fixed and in-substance fixed lease income | $ 806,442 | |||
Variable lease income | 247,861 | |||
Uncollectible amounts in lease income | (5,394) | |||
Total lease income | 1,094,301 | $ 1,083,770 | $ 950,186 | |
Lessor, Operating Lease, Payments to be Received, Next Twelve Months | 775,723 | 761,151 | ||
Lessor, Operating Lease, Payments to be Received, Two Years | 706,016 | 693,848 | ||
Lessor, Operating Lease, Payments to be Received, Three Years | 615,224 | 608,587 | ||
Lessor, Operating Lease, Payments to be Received, Four Years | 511,104 | 516,369 | ||
Lessor, Operating Lease, Payments to be Received, Five Years | 411,308 | 414,424 | ||
Lessor, Operating Lease, Payments to be Received, Thereafter | 1,500,745 | 1,691,203 | ||
Lessor, Operating Lease, Payments to be Received | $ 4,520,120 | 4,685,582 | ||
Number of Properties Subject to Ground Leases | property | 22 | |||
Last Ground Lease Expiration Date | 2101 | |||
Last Office Lease Expiration Date | 2029 | |||
Operating Lease, Expense | $ 20,456 | 19,100 | $ 18,400 | |
Variable Lease, Cost | 2,245 | |||
Operating cash flows for operating leases | 14,815 | |||
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months | 15,849 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Two | 14,820 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Three | 13,886 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Four | 13,325 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Five | 12,903 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 557,520 | |||
Lessee, Operating Lease, Total Undiscounted Lease Liabilities | 628,303 | |||
Lessee, Operating Lease, Present Value Discount | (405,385) | |||
Lease liabilities | 222,918 | 0 | $ 225,400 | |
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 15,077 | |||
Operating Leases, Future Minimum Payments, Due in Two Years | 14,733 | |||
Operating Leases, Future Minimum Payments, Due in Three Years | 13,893 | |||
Operating Leases, Future Minimum Payments, Due in Four Years | 13,151 | |||
Operating Leases, Future Minimum Payments, Due in Five Years | 12,558 | |||
Operating Leases, Future Minimum Payments, Due Thereafter | 467,706 | |||
Operating Leases, Future Minimum Payments Due | 537,118 | |||
Lessor [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Above/below market rent and tenant rent inducement amortization | 45,392 | |||
Ground Lease [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Operating Lease, Expense | 13,982 | |||
Variable Lease, Cost | 1,693 | |||
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months | 10,697 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Two | 10,671 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Three | 10,698 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Four | 10,915 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Five | 10,964 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 553,116 | |||
Lessee, Operating Lease, Total Undiscounted Lease Liabilities | 607,061 | |||
Lessee, Operating Lease, Present Value Discount | (403,237) | |||
Lease liabilities | $ 203,824 | |||
Operating Lease, Weighted Average Discount Rate, Percent | 5.20% | |||
Operating Lease, Weighted Average Remaining Lease Term | 49 years 2 months 12 days | |||
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 10,672 | |||
Operating Leases, Future Minimum Payments, Due in Two Years | 10,439 | |||
Operating Leases, Future Minimum Payments, Due in Three Years | 10,344 | |||
Operating Leases, Future Minimum Payments, Due in Four Years | 10,258 | |||
Operating Leases, Future Minimum Payments, Due in Five Years | 10,369 | |||
Operating Leases, Future Minimum Payments, Due Thereafter | 461,762 | |||
Operating Leases, Future Minimum Payments Due | 513,844 | |||
Office Lease [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Operating Lease, Expense | $ 4,229 | |||
Variable Lease, Cost | 552 | |||
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months | 5,152 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Two | 4,149 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Three | 3,188 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Four | 2,410 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Five | 1,939 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 4,404 | |||
Lessee, Operating Lease, Total Undiscounted Lease Liabilities | 21,242 | |||
Lessee, Operating Lease, Present Value Discount | (2,148) | |||
Lease liabilities | $ 19,094 | |||
Operating Lease, Weighted Average Discount Rate, Percent | 3.90% | |||
Operating Lease, Weighted Average Remaining Lease Term | 5 years 6 months | |||
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 4,405 | |||
Operating Leases, Future Minimum Payments, Due in Two Years | 4,294 | |||
Operating Leases, Future Minimum Payments, Due in Three Years | 3,549 | |||
Operating Leases, Future Minimum Payments, Due in Four Years | 2,893 | |||
Operating Leases, Future Minimum Payments, Due in Five Years | 2,189 | |||
Operating Leases, Future Minimum Payments, Due Thereafter | 5,944 | |||
Operating Leases, Future Minimum Payments Due | $ 23,274 | |||
Fixed Lease Expense [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Operating Lease, Expense | $ 18,211 |
X | ||||||||||
- Definition Amortization of above and below market and tenant leases. No definition available.
|
X | ||||||||||
- Definition Amount of lease revenue determined to be uncollectible and charged to lease income. No definition available.
|
X | ||||||||||
- Definition Last Ground Lease Expiration Date No definition available.
|
X | ||||||||||
- Definition Last Office Lease Expiration Date No definition available.
|
X | ||||||||||
- Definition Operating cash flows from operating leases No definition available.
|
X | ||||||||||
- Definition Amount of lease income from operating, direct financing, and sales-type leases. Includes, but is not limited to, variable lease payments, interest income, profit (loss) recognized at commencement, and lease payments paid and payable to lessor. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due after fifth fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due in next fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due in fifth fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due in fourth fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due in third fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments for operating lease, due in second fiscal year following latest fiscal year. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor for operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor in fifth fiscal year following latest fiscal year for operating lease. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor in fourth year following latest fiscal year for operating lease. Excludes interim and annual periods when interim periods are reported on rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor in next fiscal year following latest fiscal year for operating lease. Excludes interim and annual periods when interim periods are reported on rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor after fifth fiscal year following latest statement of financial position date for operating lease. Excludes interim and annual periods when interim periods are reported on rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor in third fiscal year following latest fiscal year for operating lease. Excludes interim and annual periods when interim periods are reported on rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of lease payments to be received by lessor in second fiscal year following latest fiscal year for operating lease. Excludes interim and annual periods when interim periods are reported on rolling approach, from latest statement of financial position date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of separate real estate development properties located on land subject to ground leases. No definition available.
|
X | ||||||||||
- Definition Amount of operating lease expense. Excludes sublease income. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of operating lease income from lease payments and variable lease payments paid and payable to lessor. Includes, but is not limited to, variable lease payments not included in measurement of lease receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Present value of lessee's discounted obligation for lease payments from operating lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of operating lease income from variable lease payments paid and payable to lessor, excluding amount included in measurement of lease receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Weighted average discount rate for operating lease calculated at point in time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Weighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount of required minimum rental payments for leases having an initial or remaining non-cancelable letter-terms in excess of one year. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition Amount of variable lease cost, excluded from lease liability, recognized when obligation for payment is incurred for finance and operating leases. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Income Taxes - Tax Status of Dividends (Details) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Schedule of Tax Status of Dividends [Line Items] | |||
Dividend per share | $ 2.34 | $ 2.22 | $ 2.10 |
Ordinary income | 97.00% | 98.00% | 86.00% |
Capital gain | 3.00% | 0.00% | 10.00% |
Return of capital | 0.00% | 0.00% | 4.00% |
Allocation of Dividends, Qualified Dividend Income | 0.00% | 2.00% | 0.00% |
Allocation of Dividends, Section 199A Dividend | 97.00% | 98.00% | 0.00% |
Parent Company [Member] | |||
Schedule of Tax Status of Dividends [Line Items] | |||
Dividend per share | $ 2.34 | $ 2.22 | $ 2.10 |
X | ||||||||||
- Definition Allocation of Dividends, Capital Gain No definition available.
|
X | ||||||||||
- Definition Allocation of Dividends, Ordinary Income No definition available.
|
X | ||||||||||
- Definition Allocation of Dividends, Return of Capital No definition available.
|
X | ||||||||||
- Definition Allocation of Dividends, Qualified Dividend Income - tax treatment of dividends No definition available.
|
X | ||||||||||
- Definition Allocation of Dividends, Section 199A Dividend No definition available.
|
X | ||||||||||
- Definition [Line Items] for Schedule of Tax Status of Dividends [Table] No definition available.
|
X | ||||||||||
- Definition Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
Income Taxes Income Taxes - Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | |||
Current Income Tax Expense (Benefit) | $ 1,576 | $ 5,667 | $ 1,168 |
Deferred Income Tax Expense (Benefit) | (331) | (5,145) | (10,815) |
Federal Income Tax Expense (Benefit), Continuing Operations | $ 1,245 | $ 522 | $ (9,647) |
X | ||||||||||
- Definition Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of current and deferred federal income tax expense (benefit) attributable to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
Income Taxes Income Taxes - Income Tax Expense (Benefit) (Parenthetical) (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | $ 1,245,000 | $ 522,000 | $ (9,647,000) |
Other Operating Expenses [Member] | |||
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | 757,000 | 706,000 | $ 90,000 |
Gain on Sale of Real Estate [Member] | |||
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | $ 488,000 | $ (184,000) |
X | ||||||||||
- Definition [Line Items] for Schedule of Components of Income Tax Expense (Benefit) [Table] No definition available.
|
X | ||||||||||
- Definition Amount of current and deferred federal income tax expense (benefit) attributable to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Income Taxes - Tax Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | |||
Computed expected tax expense (benefit) | $ 1,587 | $ (584) | $ 1,190 |
State income tax, net of federal benefit | 650 | 636 | 108 |
Valuation allowance | (91) | (392) | (1,512) |
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount | 0 | 0 | (9,737) |
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount | (819) | 1,067 | 0 |
All other items | (82) | (205) | 304 |
Federal Income Tax Expense (Benefit), Continuing Operations | 1,245 | 522 | (9,647) |
Income tax expense (benefit) attributable to operations | $ 1,245 | $ 522 | $ (9,647) |
X | ||||||||||
- Definition Amount of current and deferred federal income tax expense (benefit) attributable to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to increase (decrease) in the valuation allowance for deferred tax assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations, attributable to increase (decrease) in the income tax rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of income tax expense or benefit for the period computed by applying the domestic federal statutory tax rates to pretax income from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to other adjustments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to tax exempt income, equity in earnings (loss) of an unconsolidated subsidiary, minority noncontrolling interest income (loss), tax holiday, disposition of a business, disposition of an asset, repatriation of foreign earnings, repatriation of foreign earnings jobs creation act of 2004, increase (decrease) in enacted tax rate, prior year income taxes, increase (decrease) in deferred tax asset valuation allowance, and other adjustments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to state and local income tax expense (benefit). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Income Taxes - Tax Reconciliation (Parenthetical) (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | $ 1,245,000 | $ 522,000 | $ (9,647,000) |
Other Operating Expenses [Member] | |||
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | 757,000 | 706,000 | $ 90,000 |
Gain on Sale of Real Estate [Member] | |||
Scheduleof Componentsof Income Tax Expense Benefit [Line Items] | |||
Income tax expense (benefit) | $ 488,000 | $ (184,000) |
X | ||||||||||
- Definition [Line Items] for Schedule of Components of Income Tax Expense (Benefit) [Table] No definition available.
|
X | ||||||||||
- Definition Amount of current and deferred federal income tax expense (benefit) attributable to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Income Taxes - Deferred Taxes (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Deferred Tax Assets, Net [Abstract] | ||
Provision for impairment | $ 0 | $ 3,785 |
Deferred interest expense | 1,341 | 2,617 |
Capitalized costs under Section 263A | 0 | 713 |
Net operating loss carryforward | 106 | 166 |
Other | 88 | 2,123 |
Deferred tax assets | 1,535 | 9,404 |
Valuation allowance | (680) | (7,907) |
Deferred tax assets, net | 855 | 1,497 |
Deferred Tax Liabilities, Net [Abstract] | ||
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Deferred Rent | (100) | (565) |
Fixed assets | (14,404) | (14,829) |
Deferred tax liabilities | (14,504) | (15,394) |
Net deferred tax liabilities | $ (13,649) | $ (13,897) |
X | ||||||||||
- Definition Deferred Tax Assets, Deferred Interest Expense No definition available.
|
X | ||||||||||
- Definition Deferred Tax Liabilities, Deprecation No definition available.
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from deferred rent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from estimated impairment losses. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences without jurisdictional netting. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred tax liability attributable to taxable temporary differences from capitalized costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Schedule of Debt (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt Instrument [Line Items] | ||
Long-term Debt | $ 3,919,544 | $ 3,715,212 |
Fixed Rate Mortgage Loans [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Maturity Date | Oct. 01, 2036 | |
Debt, Weighted Average Contractual Interest Rate | 4.40% | |
Debt, Weighted Average Effective Interest Rate | 4.00% | |
Long-term Debt | $ 342,020 | 403,306 |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Maturity Date | Mar. 15, 2049 | |
Debt, Weighted Average Contractual Interest Rate | 3.90% | |
Debt, Weighted Average Effective Interest Rate | 4.10% | |
Long-term Debt | $ 2,944,752 | 2,475,322 |
Total credit facilities | 484,383 | 708,734 |
Notes Payable to Banks [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 3,435,161 | 3,006,478 |
Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Maturity Date | Mar. 23, 2022 | |
Debt, Weighted Average Contractual Interest Rate | 2.70% | |
Debt, Weighted Average Effective Interest Rate | 2.90% | |
Line of Credit [Member] | Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Total credit facilities | $ 220,000 | 145,000 |
Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Maturity Date | Jan. 05, 2022 | |
Debt, Weighted Average Contractual Interest Rate | 2.00% | |
Debt, Weighted Average Effective Interest Rate | 2.10% | |
Term Loan [Member] | Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Total credit facilities | $ 264,383 | 563,734 |
London Interbank Offered Rate (LIBOR) [Member] | Variable Rate Mortgage Loans [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Maturity Date | Jun. 02, 2027 | |
Debt, Weighted Average Contractual Interest Rate | 3.20% | |
Debt, Weighted Average Effective Interest Rate | 3.30% | |
Long-term Debt | $ 148,389 | $ 127,850 |
X | ||||||||||
- Definition Debt weighted average contractual interest rate. No definition available.
|
X | ||||||||||
- Definition Debt weighted average effective interest rate. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Maturity date of long-term debt, in CCYY-MM-DD format. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Schedule of Debt (Parentheticals) (Details) - Variable Rate Mortgage Loans [Member] - London Interbank Offered Rate (LIBOR) [Member] |
Dec. 31, 2019 |
---|---|
Minimum [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, effective fixed interest rate | 2.50% |
Maximum [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, effective fixed interest rate | 4.10% |
X | ||||||||||
- Definition Debt Effective Fixed Rate. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Notes Payable and Unsecured Credit Facilities (Details) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2019
USD ($)
| |
Debt Instrument [Line Items] | |
Line of Credit Facility, Interest Rate Description | LIBOR plus 0.875% |
Debt instrument, interest rate, basis for effective rate | 91.4 |
Line of Credit Facility, Commitment Fee Amount | 0.15% |
Debt Instrument, Interest Rate Terms | LIBOR plus 0.95% |
Debt maturing over the next twelve months | $ 50,359 |
Interest Rate Swap [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, interest rate swap stated | 2.00% |
Non-Recourse Mortgage Loan [Member] | |
Debt Instrument [Line Items] | |
Debt maturing over the next twelve months | $ 39,100 |
Line of Credit [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, interest rate, basis for effective rate | LIBOR plus 0.875% |
Line of Credit [Member] | Term Loans [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, interest rate, basis for effective rate | LIBOR plus 0.95% |
Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Debt Instrument [Line Items] | |
Debt instrument basis spread on variable rate | 0.875% |
Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | Term Loans [Member] | |
Debt Instrument [Line Items] | |
Debt instrument basis spread on variable rate | 0.95% |
Accordion Feature [Member] | |
Debt Instrument [Line Items] | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 1,250,000 |
X | ||||||||||
- Definition Percentage points added to the reference rate to compute the variable rate on the debt instrument. No definition available.
|
X | ||||||||||
- Definition Description of any adjustments made to the stated rate to determine the effective rate. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Description of the interest rate as being fixed or variable, and, if variable, identification of the index or rate on which the interest rate is based and the number of points or percentage added to that index or rate to set the rate, and other pertinent information, such as frequency of rate resets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The fee, expressed as a percentage of the line of credit facility, for the line of credit facility regardless of whether the facility has been used. No definition available.
|
X | ||||||||||
- Definition Description of the interest rate for the amounts borrowed under the credit facility, including the terms and the method for determining the interest rate (for example, fixed or variable, LIBOR plus a percentage, increasing rate, timing of interest rate resets, remarketing provisions). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Notes Payable and Unsecured Credit Facilities Schedule of maturities of long-term debt (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt Instrument [Line Items] | ||
2020 | $ 50,359 | |
2021 | 85,699 | |
2022 | 802,645 | |
2023 | 69,498 | |
2024 | 346,043 | |
Beyond 5 Years | 2,592,015 | |
Unamortized debt discounts (premiums) | (26,715) | |
Long-term Debt | 3,919,544 | $ 3,715,212 |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 2,944,752 | $ 2,475,322 |
Scheduled Principal Payments [Member] | Mortgages [Member] | ||
Debt Instrument [Line Items] | ||
2020 | 11,285 | |
2021 | 11,598 | |
2022 | 11,797 | |
2023 | 10,124 | |
2024 | 5,301 | |
Beyond 5 Years | 21,712 | |
Unamortized debt discounts (premiums) | 0 | |
Long-term Debt | 71,817 | |
Mortgage Loan Maturities [Member] | Mortgages [Member] | ||
Debt Instrument [Line Items] | ||
2020 | 39,074 | |
2021 | 74,101 | |
2022 | 5,848 | |
2023 | 59,374 | |
2024 | 90,742 | |
Beyond 5 Years | 145,303 | |
Unamortized debt discounts (premiums) | 4,150 | |
Long-term Debt | 418,592 | |
Unsecured Maturities [Member] | Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
2020 | 0 | |
2021 | 0 | |
2022 | 785,000 | |
2023 | 0 | |
2024 | 250,000 | |
Beyond 5 Years | 2,425,000 | |
Unamortized debt discounts (premiums) | (30,865) | |
Long-term Debt | $ 3,429,135 |
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount (premium). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Derivative Financial Instruments (Details) - USD ($) $ in Thousands |
12 Months Ended | ||||
---|---|---|---|---|---|
Aug. 14, 2019 |
Mar. 07, 2019 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Derivative [Line Items] | |||||
Unsecured notes | $ 484,383 | $ 708,734 | |||
Repayments Of unsecured debt | 250,000 | 150,000 | $ 0 | ||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax | (15,585) | 402 | 1,151 | ||
Amount reclassified from accumulated other comprehensive loss | 3,269 | 5,342 | 11,103 | ||
Interest Expense | 151,264 | 148,456 | $ 132,629 | ||
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months | 4,100 | ||||
Term Loan Due December 2020 [Member] | |||||
Derivative [Line Items] | |||||
Repayments of interest rate swap breakage fee | $ 1,100 | ||||
Repayments Of unsecured debt | $ 300,000 | ||||
Debt Instrument Maturity Period | 2020-12 | ||||
Fair Value, Measurements, Recurring [Member] | |||||
Derivative [Line Items] | |||||
Interest Rate Cash Flow Hedge Asset at Fair Value | 2,987 | 17,482 | |||
Interest Rate Cash Flow Hedge Liability at Fair Value | (1,515) | (5,491) | |||
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Derivative [Line Items] | |||||
Interest Rate Cash Flow Hedge Asset at Fair Value | 2,987 | 17,482 | |||
Interest Rate Cash Flow Hedge Liability at Fair Value | (1,515) | (5,491) | |||
Interest Rate Cash Flow Hedge Derivative At Fair Value Net | $ 1,472 | 11,991 | |||
Treasury Lock [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Dec. 06, 2018 | ||||
Derivative, Maturity Date | Jun. 28, 2019 | ||||
Derivative, Notional Amount | $ 250,000 | ||||
Derivative, Description of Variable Rate Basis | 30 year U.S. Treasury | ||||
Derivative, Fixed Interest Rate | 4.65% | 3.147% | |||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 0 | ||||
Interest Rate Cash Flow Hedge Liability at Fair Value | (5,491) | ||||
Unsecured notes | $ 300,000 | ||||
Unsecured notes maturity period | 2049-03 | ||||
Debt Instrument, Term | 30 years | ||||
Treasury Lock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | |||||
Derivative [Line Items] | |||||
Unsecured notes | $ 5,700 | ||||
Derivative @ 1.824% 300M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Apr. 03, 2017 | ||||
Derivative, Maturity Date | Dec. 02, 2020 | ||||
Derivative, Notional Amount | $ 300,000 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR with Floor | ||||
Derivative, Fixed Interest Rate | 1.824% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 0 | 3,759 | |||
Derivative @ 1.053% 265M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Aug. 01, 2016 | ||||
Derivative, Maturity Date | Jan. 05, 2022 | ||||
Derivative, Notional Amount | $ 265,000 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR with Floor | ||||
Derivative, Fixed Interest Rate | 1.053% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 2,674 | 10,838 | |||
Derivative @ 1.30250% 19.767M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Apr. 07, 2016 | ||||
Derivative, Maturity Date | Apr. 01, 2023 | ||||
Derivative, Notional Amount | $ 19,767 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR | ||||
Derivative, Fixed Interest Rate | 1.303% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 148 | 880 | |||
Derivative @ 1.490% 32.952M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Dec. 01, 2016 | ||||
Derivative, Maturity Date | Nov. 01, 2023 | ||||
Derivative, Notional Amount | $ 32,952 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR | ||||
Derivative, Fixed Interest Rate | 1.49% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 84 | 1,376 | |||
Derivative @ 1.542% 24M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Sep. 17, 2019 | ||||
Derivative, Maturity Date | Mar. 17, 2025 | ||||
Derivative, Notional Amount | $ 24,000 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR | ||||
Derivative, Fixed Interest Rate | 1.542% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 81 | ||||
Derivative @ 2.366% 37.166M [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Inception Date | Jun. 02, 2017 | ||||
Derivative, Maturity Date | Jun. 02, 2027 | ||||
Derivative, Notional Amount | $ 37,166 | ||||
Derivative, Description of Variable Rate Basis | 1 Month LIBOR with Floor | ||||
Derivative, Fixed Interest Rate | 2.366% | ||||
Interest Rate Cash Flow Hedge Asset at Fair Value | $ 629 | ||||
Interest Rate Cash Flow Hedge Liability at Fair Value | $ (1,515) | ||||
Interest Rate Swap [Member] | |||||
Derivative [Line Items] | |||||
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months | $ 4,300 |
X | ||||||||||
- Definition Debt instrument maturity period. No definition available.
|
X | ||||||||||
- Definition Repayments of interest rate swap breakage fee. No definition available.
|
X | ||||||||||
- Definition Unsecured debt maturity period. No definition available.
|
X | ||||||||||
- Definition The estimated net amount of existing gains or losses on cash flow hedges at the reporting date expected to be reclassified to earnings within the next 12 months. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. No definition available.
|
X | ||||||||||
- Definition Fixed interest rate related to the interest rate derivative. No definition available.
|
X | ||||||||||
- Definition Date the entity entered into the derivative contract, in CCYY-MM-DD format. No definition available.
|
X | ||||||||||
- Definition The effective portion of net gain (loss) reclassified from accumulated other comprehensive income into income on derivative instruments designated and qualifying as hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Date the derivative contract matures, in CCYY-MM-DD format. No definition available.
|
X | ||||||||||
- Definition Nominal or face amount used to calculate payment on derivative. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Reference to the index or unit of measurement for the underlying which establishes the pricing terms of the derivative instrument. For example, the basis on the underlying for a natural gas futures contract might be the NYMEX price per million British thermal units (MMBtu). No definition available.
|
X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Fair value as of the balance sheet date of all interest rate derivative assets designated as cash flow hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value as of the balance sheet date of all interest rate derivatives designated as cash flow hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value as of the balance sheet date of all interest rate derivative liabilities designated as cash flow hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before tax of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to repay long-term debt that is not secured by collateral. Excludes repayments of tax exempt unsecured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying value as of the balance sheet date of uncollateralized debt obligations (with maturities initially due after one year or beyond the operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Fair Value Measurements (Details) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Notes payable | $ 3,435,161 | $ 3,006,478 | |
Unsecured notes | 484,383 | 708,734 | |
Trading Securities, Change in Unrealized Holding Gain (Loss) | (3,800) | 3,300 | $ (1,100) |
Impairment of Real Estate | 54,174 | 38,437 | $ 0 |
Impairment of Real Estate | 50,500 | ||
Real Estate Sold [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment of Real Estate | 31,800 | ||
Properties Held For Sale [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment of Real Estate | 6,600 | ||
Fair Value, Measurements, Recurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading, and Equity Securities, FV-NI | 39,599 | 33,354 | |
Available-for-sale Securities | 10,755 | 7,933 | |
Interest Rate Derivative Assets, at Fair Value | 2,987 | 17,482 | |
Total | 53,341 | 58,769 | |
Interest Rate Cash Flow Hedge Liability at Fair Value | (1,515) | (5,491) | |
Fair Value, Measurements, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Operating properties | 71,131 | 42,760 | |
Impairment of Real Estate | 50,553 | 6,579 | |
Fair Value, Inputs, Level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Notes Payable, Fair Value | 3,688,604 | 2,961,769 | |
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading, and Equity Securities, FV-NI | 0 | 0 | |
Available-for-sale Securities | 10,755 | 7,933 | |
Interest Rate Derivative Assets, at Fair Value | 2,987 | 17,482 | |
Total | 13,742 | 25,415 | |
Interest Rate Cash Flow Hedge Liability at Fair Value | (1,515) | (5,491) | |
Impairment of Real Estate | 10,200 | ||
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Operating properties | 28,131 | 42,760 | |
Fair Value, Inputs, Level 2 [Member] | Unsecured Credit Facilities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unsecured credit facilities, Fair Value | 489,496 | 710,902 | |
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading, and Equity Securities, FV-NI | 39,599 | 33,354 | |
Available-for-sale Securities | 0 | 0 | |
Interest Rate Derivative Assets, at Fair Value | 0 | 0 | |
Total | 39,599 | 33,354 | |
Interest Rate Cash Flow Hedge Liability at Fair Value | 0 | 0 | |
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Operating properties | 0 | 0 | |
Fair Value, Inputs, Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment of Real Estate | $ 40,300 | ||
Fair Value, Inputs, Level 3 [Member] | Discount Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Alternative Investment Rate | 8.58 | ||
Fair Value, Inputs, Level 3 [Member] | Terminal Capitalization Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Alternative Investment Rate | 4.75 | ||
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading, and Equity Securities, FV-NI | $ 0 | 0 | |
Available-for-sale Securities | 0 | 0 | |
Interest Rate Derivative Assets, at Fair Value | 0 | 0 | |
Total | 0 | 0 | |
Interest Rate Cash Flow Hedge Liability at Fair Value | 0 | 0 | |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Operating properties | 43,000 | $ 0 | |
Alternative Investment | $ 43,000 |
X | ||||||||||
- Definition Provision for impairment of real estate operating property held for used No definition available.
|
X | ||||||||||
- Definition Fair value of investment other than investment in equity security, investment in debt security and equity method investment. Includes, but is not limited to, investment in certain entities that calculate net asset value per share. Example includes, but is not limited to, investment in hedge fund, venture capital fund, private equity fund, and real estate partnership or fund. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Value of input used to measure alternative investment. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Fair value portion of probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of unrealized gain (loss) on investment in debt and equity securities. No definition available.
|
X | ||||||||||
- Definition Fair value portion of debt instrument payable, including, but not limited to, notes payable and loans payable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Fair value as of the balance sheet date of all interest rate derivative assets designated as cash flow hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value as of the balance sheet date of all interest rate derivative liabilities designated as cash flow hedging instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value portion of notes payable. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value portion of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of investment in debt security measured at fair value with change in fair value recognized in net income (trading) and investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying value as of the balance sheet date of uncollateralized debt obligations (with maturities initially due after one year or beyond the operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Equity and Capital Equity and Capital - Common Stock (Details) - USD ($) |
1 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Feb. 29, 2020 |
Feb. 04, 2020 |
Jan. 31, 2019 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Class of Stock [Line Items] | |||||||
Common stock remaining available for Issuance | 500,000,000 | 500,000,000 | |||||
Stock Repurchase Program, Authorized Amount | $ 250,000,000 | ||||||
Stock Repurchase Program Expiration Date | Feb. 05, 2021 | ||||||
Stock Repurchased and Retired During Period, Value | $ (32,778,000) | $ (213,851,000) | |||||
Common Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Stock Repurchased and Retired During Period, Shares | 0 | 563,229 | |||||
Stock Repurchased and Retired During Period, Value | $ (32,800,000) | $ (6,000) | $ (37,000) | ||||
Common Stock [Member] | Average share price [Member] | |||||||
Class of Stock [Line Items] | |||||||
Stock Repurchased and Retired During Period, Value Per Share | $ (58.17) | ||||||
ATM Equity Offering Program [Member] | |||||||
Class of Stock [Line Items] | |||||||
Shares issued under program | 0 | ||||||
ATM Equity Offering Program [Member] | Forward Equity Offering [Member] | |||||||
Class of Stock [Line Items] | |||||||
Number of shares issuable | 1,894,845 | ||||||
Sale of stock, average offering price | $ 67.99 | ||||||
Settlement date | Sep. 12, 2020 | ||||||
ATM Equity Offering Program [Member] | Forward Equity Offering [Member] | Parent Company [Member] | |||||||
Class of Stock [Line Items] | |||||||
Number of shares settled | 0 | ||||||
Maximum [Member] | |||||||
Class of Stock [Line Items] | |||||||
Equity Issuances, Common Shares Authorized for Issuance | 500,000,000.0 | 500,000,000.0 |
X | ||||||||||
- Definition Common stock number of shares remaining available for issuance. No definition available.
|
X | ||||||||||
- Definition Equity issuances common shares authorized for issuance. No definition available.
|
X | ||||||||||
- Definition Forward equity offering agreement price per share common stock. No definition available.
|
X | ||||||||||
- Definition Forward equity offering common shares authorized for issuance. No definition available.
|
X | ||||||||||
- Definition Number of shares settled. No definition available.
|
X | ||||||||||
- Definition Settlement date. No definition available.
|
X | ||||||||||
- Definition Final price paid per share for the purchase of the targeted number of shares, determined by an average market price over a fixed period of time. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Number of new stock issued during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of stock repurchase plan authorized. No definition available.
|
X | ||||||||||
- Definition Expiration date for the purchase of an entity's own shares under a stock repurchase plan, in the CCYY-MM-DD format. No definition available.
|
X | ||||||||||
- Definition Number of shares that have been repurchased and retired during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Equity and Capital Equity and Capital - Common Units (Details) $ in Millions |
1 Months Ended |
---|---|
Sep. 30, 2019
USD ($)
shares
| |
Equity [Abstract] | |
Issuance of exchangeable operating partnership, units | shares | 396,531 |
Issuance of operating partnership, value | $ | $ 25.9 |
X | ||||||||||
- Definition Issuance of exchangeable operating partnership units. No definition available.
|
X | ||||||||||
- Definition Issuance of operating partnership value. No definition available.
|
X | ||||||||||
- References No definition available.
|
Equity and Capital - Schedule of Partnership Units Outstanding (Details) - shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Class of Stock [Line Items] | ||
General partner units, outstanding | 167,571,000 | 167,904,000 |
Limited partner units, outstanding | 746,000 | 350,000 |
Partners' Capital Account, Units | 168,317,000 | 168,254,000 |
Operating Partnership [Member] | ||
Class of Stock [Line Items] | ||
General partner units, outstanding | 167,571,218 | |
Parent Company, Ownership Percentage of Outstanding Common Partnership Units of Operating Partnership | 99.60% | 99.60% |
Operating Partnership [Member] | General Partner [Member] | ||
Class of Stock [Line Items] | ||
Parent Company, Ownership Percentage of Outstanding Common Partnership Units of Operating Partnership | 99.60% | 99.80% |
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The number of general partner units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Percentage investment held by members or limited partners of limited liability company (LLC) or limited partnership (LP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of limited partner units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of each class of partnership units outstanding at the balance sheet date. Units represent shares of ownership of the general, limited, and preferred partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Stock-Based Compensation Stock-Based Compensation (Details) - USD ($) $ in Thousands, shares in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount | $ (2,325) | $ (3,509) | $ (3,210) |
Stock-based compensation, net of capitalization | $ 14,339 | 13,635 | 20,549 |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 5.6 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 5.0 | ||
Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Allocated Share-based Compensation Expense | $ 16,254 | 16,745 | 15,525 |
Common Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Noninterest Expense Directors Fees | 410 | 399 | 303 |
Equity One Inc. [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock-based compensation, net of capitalization | 0 | 0 | 7,931 |
Parent Company [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock-based compensation, net of capitalization | $ 14,339 | $ 13,635 | $ 20,549 |
X | ||||||||||
- Definition Amount of expense for award under share-based payment arrangement. Excludes amount capitalized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cost capitalized for award under share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Noninterest expense related to directors' fees which are fees paid by an Entity to its directors. Directors' fees may be paid in addition to salary and other benefits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of noncash expense for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Number of shares authorized for issuance under share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Stock-Based Compensation Restricted Stock (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Feb. 13, 2020 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 19.30% | 19.20% | 18.00% | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.43% | 2.26% | 1.48% | |
Restricted Stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 595,171 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (272,827) | |||
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited | (8,554) | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 623,090 | 595,171 | ||
Non-Vested Restricted Stock Intrinsic Value | $ 39,311 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 64.82 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | 65.30 | |||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ 65.11 | $ 63.50 | $ 72.05 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | $ 17,684 | $ 17,306 | $ 14,376 | |
Share-based Payment Arrangement, Non-vested Award, Excluding Option, Unrecognized, Amount | $ 12,900 | |||
Share-based Payment Arrangement, Non-vested Award, Unrecognized, Period for Recognition | 3 years | |||
Time Based Awards Granted [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 122,488 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.21 | |||
Performance Based Awards Granted [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 11,722 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.00 | |||
Market Based Awards Granted [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 121,225 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.03 | |||
Change in Market Based Awards Granted [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 53,865 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 64.58 | |||
Nonvested Awards Time Based Vesting [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Time-based awards vesting description | Time-based awards vest beginning on the first anniversary following the grant date over a one or four year service period |
X | ||||||||||
- Definition Non-Vested Restricted Stock Intrinsic Value No definition available.
|
X | ||||||||||
- Definition Weighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cost to be recognized for nonvested award under share-based payment arrangement. Excludes share and unit options. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Weighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount by which current fair value of underlying stock exceeds exercise price of fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Description of modification of award under share-based payment arrangement. Includes, but is not limited to, terms for expiration date, vesting rights and exercise price. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options. No definition available.
|
X | ||||||||||
- Definition Number of shares related to Restricted Stock Award forfeited during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Saving and Retirement Plans 401K Retirement Plan (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Defined Benefit Plan Disclosure [Line Items] | |||
Defined contribution plan, percentage of employee deferrals to company matching contributions | 100.00% | ||
Profit Sharing Contribution, Vesting Period | 3 years | ||
Defined Contribution Plan, Cost | $ 3,500,000 | $ 3,900,000 | $ 4,100,000 |
Maximum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Contribution Plan, Employer Discretionary Contribution Amount | $ 5,000 |
X | ||||||||||
- Definition Profit Sharing Contribution, Vesting Period No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Amount of cost for defined contribution plan. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of discretionary contributions made by an employer to a defined contribution plan. No definition available.
|
X | ||||||||||
- Definition Percentage of employer's matching contributions to a defined contribution plan that vests in a given year. No definition available.
|
X | ||||||||||
- Details
|
Saving and Retirement Plans Non-Qualified Deferred Compensation Plan (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Other Assets [Member] | ||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||
Securities | $ 36,849 | $ 31,351 |
Accounts Payable and Other Liabilities [Member] | ||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||
Deferred compensation obligation | $ 36,755 | $ 31,166 |
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Aggregate carrying value as of the balance sheet date of the liabilities for all deferred compensation arrangements. Represents currently earned compensation under compensation arrangements that is not actually paid until a later date. No definition available.
|
X | ||||||||||
- Definition Carrying amount as of the balance sheet date of assets held under deferred compensation agreements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Earnings per Share and Unit (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Earnings Per Share Basic [Line Items] | |||||||||||
Income attributable to common stockholders/unit holders - basic | $ 239,430 | $ 249,127 | $ 159,949 | ||||||||
Weighted average common shares/units outstanding for basic EPS/EPU | 167,526,000 | 169,724,000 | 159,536,000 | ||||||||
Weighted average common shares/units outstanding for diluted EPS/EPU | 167,771,000 | 170,100,000 | 159,960,000 | ||||||||
Income per common share - basic | $ 0.24 | $ 0.34 | $ 0.31 | $ 0.54 | $ 0.47 | $ 0.41 | $ 0.28 | $ 0.31 | $ 1.43 | $ 1.47 | $ 1.00 |
Income per common share - diluted | $ 0.24 | $ 0.34 | $ 0.31 | $ 0.54 | $ 0.46 | $ 0.41 | $ 0.28 | $ 0.31 | $ 1.43 | $ 1.46 | $ 1.00 |
Weighted Average Limited Partnership Units Outstanding, Basic | 464,286 | 349,902 | 295,054 | ||||||||
Partnership Interest [Member] | |||||||||||
Earnings Per Share Basic [Line Items] | |||||||||||
Weighted average common shares/units outstanding for basic EPS/EPU | 167,990,000 | 170,074,000 | 159,831,000 | ||||||||
Weighted average common shares/units outstanding for diluted EPS/EPU | 168,235,000 | 170,450,000 | 160,255,000 | ||||||||
Income per common share - basic | $ 1.43 | $ 1.47 | $ 1.00 | ||||||||
Income per common share - diluted | $ 1.43 | $ 1.46 | $ 1.00 | ||||||||
Continuing Operations [Member] | |||||||||||
Earnings Per Share Basic [Line Items] | |||||||||||
Income attributable to common stockholders/unit holders - basic | $ 239,430 | $ 249,127 | $ 159,949 | ||||||||
Income attributable to common stockholders/unit holders - diluted | 239,430 | 249,127 | 159,949 | ||||||||
Continuing Operations [Member] | Partnership Interest [Member] | |||||||||||
Earnings Per Share Basic [Line Items] | |||||||||||
Income attributable to common stockholders/unit holders - basic | 240,064 | 249,652 | 160,337 | ||||||||
Income attributable to common stockholders/unit holders - diluted | $ 240,064 | $ 249,652 | $ 160,337 |
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Per unit of ownership amount after tax of income (loss) from continuing operations available to limited partnership (LP) unit-holder and units that would have been outstanding assuming the issuance of limited partner units for dilutive potential units outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Per unit of ownership amount after tax of income (loss) from continuing operations available to limited partnership (LP) unit-holder in a publicly trade limited partnership (LP) or master limited partnership (MLP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Weighted average number of limited partnership units outstanding determined by relating the portion of time within a reporting period that limited partnership units have been outstanding to the total time in that period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Earnings per Share and Unit (Parenthetical) (Details) - shares shares in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2017 |
|
ATM Equity Offering Program [Member] | ||
Earnings Per Share Basic [Line Items] | ||
Anti-dilutive securities excludes from earnings per share amount | 1.9 | 1.3 |
ATM Equity Offering Program [Member] | Partnership Interest [Member] | ||
Earnings Per Share Basic [Line Items] | ||
Anti-dilutive securities excludes from earnings per share amount | 1.9 | 1.3 |
Forward Equity Offering [Member] | ||
Earnings Per Share Basic [Line Items] | ||
Anti-dilutive securities excludes from earnings per share amount | 1.9 | 1.3 |
Forward Equity Offering [Member] | Partnership Interest [Member] | ||
Earnings Per Share Basic [Line Items] | ||
Anti-dilutive securities excludes from earnings per share amount | 1.9 | 1.3 |
X | ||||||||||
- Definition Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Commitments and Contingencies (Details) - USD ($) $ in Millions |
Jan. 01, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|---|
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 50.0 | ||
Letters of Credit Outstanding, Amount | $ 12.5 | $ 9.4 | |
Subsequent Event [Member] | |||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||
Purchase Commitment, Remaining Minimum Amount Committed | $ 18.1 | ||
Town And Country Shopping Center [Member] | |||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||
Noncontrolling Interest, Ownership Percentage by Parent | 35.00% | ||
Maximum [Member] | Town And Country Shopping Center [Member] | |||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||
Noncontrolling Interest, Ownership Percentage by Parent | 16.62% |
X | ||||||||||
- Definition Letters of credit maximum borrowing capacity under line. No definition available.
|
X | ||||||||||
- Definition The total amount of the contingent obligation under letters of credit outstanding as of the reporting date. No definition available.
|
X | ||||||||||
- Definition The parent entity's interest in net assets of the subsidiary, expressed as a percentage. No definition available.
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Minimum amount to be expended to satisfy the terms of arrangements in which the entity has agreed to expend funds to procure goods or services, excluding long-term purchase commitments or unconditional purchase obligations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
Summary of Quarterly Financial Data (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Revenues included in Discontinued Operations | $ 288,733 | $ 282,276 | $ 275,872 | $ 286,257 | $ 284,560 | $ 278,310 | $ 281,412 | $ 276,693 | $ 1,133,138 | $ 1,120,975 | $ 984,326 |
Net income attributable to common stockholders | 40,291 | 56,965 | 51,728 | 90,446 | 78,904 | 69,722 | 47,841 | 52,660 | $ 239,430 | $ 249,127 | $ 176,077 |
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Nonredeemable | 178 | 157 | 109 | 190 | 167 | 147 | 100 | 111 | |||
Net income attributable to common unit holders | $ 40,469 | $ 57,122 | $ 51,837 | $ 90,636 | $ 79,071 | $ 69,869 | $ 47,941 | $ 52,771 | |||
Income per common share - basic (note 15) | $ 0.24 | $ 0.34 | $ 0.31 | $ 0.54 | $ 0.47 | $ 0.41 | $ 0.28 | $ 0.31 | $ 1.43 | $ 1.47 | $ 1.00 |
Income per common share - diluted (note 15) | $ 0.24 | $ 0.34 | $ 0.31 | $ 0.54 | $ 0.46 | $ 0.41 | $ 0.28 | $ 0.31 | $ 1.43 | $ 1.46 | $ 1.00 |
X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Aggregate amount of net income allocated to general partners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax of income (loss) attributable to nonredeemable noncontrolling partner in an operating partnership. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
Schedule III - Consolidated Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Initial Cost | |||||
Land | $ 4,845,004 | ||||
Building & Improvements | 5,582,040 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 668,250 | ||||
Total Cost | |||||
Land | 4,896,319 | ||||
Building & Improvements | 6,198,975 | ||||
Total | $ 10,863,162 | $ 10,892,821 | $ 4,933,499 | 11,095,294 | |
Accumulated Depreciation | (1,535,444) | (1,339,771) | (1,124,391) | (1,766,162) | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,329,132 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (486,259) | ||||
Aggregate cost for Federal income tax purposes | 8,800,000 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Beginning balance | 10,863,162 | 10,892,821 | 4,933,499 | ||
Acquired properties and land | 268,366 | 113,911 | 5,772,265 | ||
Developments and improvements | 159,149 | 198,005 | 273,871 | ||
Sale of properties | (60,195) | (277,270) | (86,814) | ||
Properties held for sale | (58,527) | (59,438) | |||
Provision for impairment | (76,661) | (4,867) | |||
Ending balance | 11,095,294 | 10,863,162 | 10,892,821 | ||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Beginning balance | 1,535,444 | 1,339,771 | 1,124,391 | ||
Depreciation expense | 260,814 | 249,489 | 222,395 | ||
Sale of properties | (4,643) | (45,901) | (7,015) | ||
Accumulated depreciation related to properties held for sale | (19,031) | (7,729) | |||
Provision for impairment | (6,422) | (186) | |||
Ending balance | $ 1,766,162 | $ 1,535,444 | $ 1,339,771 | ||
Building and Improvements [Member] | |||||
Total Cost | |||||
Property, Plant and Equipment, Useful Life | 40 years | ||||
101 7th Avenue [Member] | |||||
Initial Cost | |||||
Land | 48,340 | ||||
Building & Improvements | 34,895 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (38,993) | ||||
Total Cost | |||||
Land | 26,196 | ||||
Building & Improvements | 18,046 | ||||
Total | $ 44,242 | 44,242 | |||
Accumulated Depreciation | (1,304) | (1,304) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 42,938 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 44,242 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,304 | ||||
1175 Third Avenue [Member] | |||||
Initial Cost | |||||
Land | 40,560 | ||||
Building & Improvements | 25,617 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1 | ||||
Total Cost | |||||
Land | 40,560 | ||||
Building & Improvements | 25,618 | ||||
Total | 66,178 | 66,178 | |||
Accumulated Depreciation | (2,118) | (2,118) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 64,060 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 66,178 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,118 | ||||
1225-1239 Second Ave [Member] | |||||
Initial Cost | |||||
Land | 23,033 | ||||
Building & Improvements | 17,173 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 45 | ||||
Total Cost | |||||
Land | 23,033 | ||||
Building & Improvements | 17,218 | ||||
Total | 40,251 | 40,251 | |||
Accumulated Depreciation | (1,533) | (1,533) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 38,718 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 40,251 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,533 | ||||
200 Potrero [Member] | |||||
Initial Cost | |||||
Land | 4,860 | ||||
Building & Improvements | 2,251 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 124 | ||||
Total Cost | |||||
Land | 4,860 | ||||
Building & Improvements | 2,375 | ||||
Total | 7,235 | 7,235 | |||
Accumulated Depreciation | (190) | (190) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 7,045 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,235 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 190 | ||||
22 Crescent Road [Member] | |||||
Initial Cost | |||||
Land | 2,198 | ||||
Building & Improvements | 272 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (318) | ||||
Total Cost | |||||
Land | 2,152 | ||||
Total | 2,152 | 2,152 | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,152 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 2,152 | ||||
4S Commons Town Center [Member] | |||||
Initial Cost | |||||
Land | 30,760 | ||||
Building & Improvements | 35,830 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,405 | ||||
Total Cost | |||||
Land | 30,812 | ||||
Building & Improvements | 37,183 | ||||
Total | 67,995 | 67,995 | |||
Accumulated Depreciation | (25,944) | (25,944) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 42,051 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (85,000) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 67,995 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 25,944 | ||||
6401 Roosevelt [Member] | |||||
Initial Cost | |||||
Land | 2,685 | ||||
Building & Improvements | 934 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2 | ||||
Total Cost | |||||
Land | 2,685 | ||||
Building & Improvements | 936 | ||||
Total | 3,621 | 3,621 | |||
Accumulated Depreciation | (12) | (12) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,609 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 3,621 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 12 | ||||
90-30 Metropolitan Avenue [Member] | |||||
Initial Cost | |||||
Land | 16,614 | ||||
Building & Improvements | 24,171 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 41 | ||||
Total Cost | |||||
Land | 16,614 | ||||
Building & Improvements | 24,212 | ||||
Total | 40,826 | 40,826 | |||
Accumulated Depreciation | (2,094) | (2,094) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 38,732 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 40,826 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,094 | ||||
91 Danbury Road [Member] | |||||
Initial Cost | |||||
Land | 732 | ||||
Building & Improvements | 851 | ||||
Total Cost | |||||
Land | 732 | ||||
Building & Improvements | 851 | ||||
Total | 1,583 | 1,583 | |||
Accumulated Depreciation | (104) | (104) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 1,479 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 1,583 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 104 | ||||
Alafaya Village [Member] | |||||
Initial Cost | |||||
Land | 3,004 | ||||
Building & Improvements | 5,852 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 93 | ||||
Total Cost | |||||
Land | 3,004 | ||||
Building & Improvements | 5,945 | ||||
Total | 8,949 | 8,949 | |||
Accumulated Depreciation | (702) | (702) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,247 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 8,949 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 702 | ||||
Amerige Heights Town Center [Member] | |||||
Initial Cost | |||||
Land | 10,109 | ||||
Building & Improvements | 11,288 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 798 | ||||
Total Cost | |||||
Land | 10,109 | ||||
Building & Improvements | 12,086 | ||||
Total | 22,195 | 22,195 | |||
Accumulated Depreciation | (5,209) | (5,209) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,986 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 22,195 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,209 | ||||
Anastasia Plaza [Member] | |||||
Initial Cost | |||||
Land | 9,065 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 704 | ||||
Total Cost | |||||
Land | 3,338 | ||||
Building & Improvements | 6,431 | ||||
Total | 9,769 | 9,769 | |||
Accumulated Depreciation | (2,844) | (2,844) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,925 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,769 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,844 | ||||
Ashford Place [Member] | |||||
Initial Cost | |||||
Land | 2,584 | ||||
Building & Improvements | 9,865 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,143 | ||||
Total Cost | |||||
Land | 2,584 | ||||
Building & Improvements | 11,008 | ||||
Total | 13,592 | 13,592 | |||
Accumulated Depreciation | (8,057) | (8,057) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,535 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,592 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,057 | ||||
Atlantic Village [Member] | |||||
Initial Cost | |||||
Land | 4,282 | ||||
Building & Improvements | 18,827 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,067 | ||||
Total Cost | |||||
Land | 4,282 | ||||
Building & Improvements | 19,894 | ||||
Total | 24,176 | 24,176 | |||
Accumulated Depreciation | (2,403) | (2,403) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 21,773 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 24,176 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,403 | ||||
Aventura Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 2,751 | ||||
Building & Improvements | 10,459 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10,841 | ||||
Total Cost | |||||
Land | 9,441 | ||||
Building & Improvements | 14,610 | ||||
Total | 24,051 | 24,051 | |||
Accumulated Depreciation | (1,821) | (1,821) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 22,230 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 24,051 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,821 | ||||
Aventura Square [Member] | |||||
Initial Cost | |||||
Land | 88,098 | ||||
Building & Improvements | 20,771 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,776 | ||||
Total Cost | |||||
Land | 89,657 | ||||
Building & Improvements | 20,988 | ||||
Total | 110,645 | 110,645 | |||
Accumulated Depreciation | (2,306) | (2,306) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 108,339 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (6,008) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 110,645 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,306 | ||||
Balboa Mesa Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 23,074 | ||||
Building & Improvements | 33,838 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 14,082 | ||||
Total Cost | |||||
Land | 27,758 | ||||
Building & Improvements | 43,236 | ||||
Total | 70,994 | 70,994 | |||
Accumulated Depreciation | (14,003) | (14,003) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 56,991 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 70,994 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,003 | ||||
Banco Popular Building [Member] | |||||
Initial Cost | |||||
Land | 2,160 | ||||
Building & Improvements | 1,137 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (32) | ||||
Total Cost | |||||
Land | 2,160 | ||||
Building & Improvements | 1,105 | ||||
Total | 3,265 | 3,265 | |||
Accumulated Depreciation | (1,247) | (1,247) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,018 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 3,265 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,247 | ||||
Belleview Square [Member] | |||||
Initial Cost | |||||
Land | 8,132 | ||||
Building & Improvements | 9,756 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,735 | ||||
Total Cost | |||||
Land | 8,323 | ||||
Building & Improvements | 13,300 | ||||
Total | 21,623 | 21,623 | |||
Accumulated Depreciation | (8,543) | (8,543) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,080 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 21,623 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,543 | ||||
Belmont Chase [Member] | |||||
Initial Cost | |||||
Land | 13,881 | ||||
Building & Improvements | 17,193 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (494) | ||||
Total Cost | |||||
Land | 14,372 | ||||
Building & Improvements | 16,208 | ||||
Total | 30,580 | 30,580 | |||
Accumulated Depreciation | (4,738) | (4,738) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 25,842 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 30,580 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,738 | ||||
Berkshire Commons [Member] | |||||
Initial Cost | |||||
Land | 2,295 | ||||
Building & Improvements | 9,551 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,652 | ||||
Total Cost | |||||
Land | 2,965 | ||||
Building & Improvements | 11,533 | ||||
Total | 14,498 | 14,498 | |||
Accumulated Depreciation | (8,189) | (8,189) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,309 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,498 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,189 | ||||
Bird 107 Plaza [Member] | |||||
Initial Cost | |||||
Land | 10,371 | ||||
Building & Improvements | 5,136 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (25) | ||||
Total Cost | |||||
Land | 10,371 | ||||
Building & Improvements | 5,111 | ||||
Total | 15,482 | 15,482 | |||
Accumulated Depreciation | (640) | (640) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,842 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,482 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 640 | ||||
Bird Ludlam [Member] | |||||
Initial Cost | |||||
Land | 42,663 | ||||
Building & Improvements | 38,481 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 336 | ||||
Total Cost | |||||
Land | 42,663 | ||||
Building & Improvements | 38,817 | ||||
Total | 81,480 | 81,480 | |||
Accumulated Depreciation | (4,066) | (4,066) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 77,414 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 81,480 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,066 | ||||
Black Rock [Member] | |||||
Initial Cost | |||||
Land | 22,251 | ||||
Building & Improvements | 20,815 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 497 | ||||
Total Cost | |||||
Land | 22,251 | ||||
Building & Improvements | 21,312 | ||||
Total | 43,563 | 43,563 | |||
Accumulated Depreciation | (4,879) | (4,879) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 38,684 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (19,767) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 43,563 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,879 | ||||
Bloomingdale Square [Member] | |||||
Initial Cost | |||||
Land | 3,940 | ||||
Building & Improvements | 14,912 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,690 | ||||
Total Cost | |||||
Land | 4,559 | ||||
Building & Improvements | 15,983 | ||||
Total | 20,542 | 20,542 | |||
Accumulated Depreciation | (9,432) | (9,432) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,110 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,542 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,432 | ||||
Boca Village Square [Member] | |||||
Initial Cost | |||||
Land | 43,888 | ||||
Building & Improvements | 9,726 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (72) | ||||
Total Cost | |||||
Land | 43,888 | ||||
Building & Improvements | 9,654 | ||||
Total | 53,542 | 53,542 | |||
Accumulated Depreciation | (1,475) | (1,475) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 52,067 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 53,542 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,475 | ||||
Boulevard Center [Member] | |||||
Initial Cost | |||||
Land | 3,659 | ||||
Building & Improvements | 10,787 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,606 | ||||
Total Cost | |||||
Land | 3,659 | ||||
Building & Improvements | 13,393 | ||||
Total | 17,052 | 17,052 | |||
Accumulated Depreciation | (7,636) | (7,636) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,416 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,052 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,636 | ||||
Boynton Lakes Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,628 | ||||
Building & Improvements | 11,236 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,019 | ||||
Total Cost | |||||
Land | 3,606 | ||||
Building & Improvements | 15,277 | ||||
Total | 18,883 | 18,883 | |||
Accumulated Depreciation | (7,985) | (7,985) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,898 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,883 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,985 | ||||
Boynton Plaza [Member] | |||||
Initial Cost | |||||
Land | 12,879 | ||||
Building & Improvements | 20,713 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 125 | ||||
Total Cost | |||||
Land | 12,879 | ||||
Building & Improvements | 20,838 | ||||
Total | 33,717 | 33,717 | |||
Accumulated Depreciation | (2,313) | (2,313) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 31,404 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,717 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,313 | ||||
Brentwood Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,788 | ||||
Building & Improvements | 3,473 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 353 | ||||
Total Cost | |||||
Land | 2,788 | ||||
Building & Improvements | 3,826 | ||||
Total | 6,614 | 6,614 | |||
Accumulated Depreciation | (1,540) | (1,540) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,074 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 6,614 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,540 | ||||
Briarcliff La Vista [Member] | |||||
Initial Cost | |||||
Land | 694 | ||||
Building & Improvements | 3,292 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 551 | ||||
Total Cost | |||||
Land | 694 | ||||
Building & Improvements | 3,843 | ||||
Total | 4,537 | 4,537 | |||
Accumulated Depreciation | (3,012) | (3,012) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 1,525 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 4,537 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,012 | ||||
Briarcliff Village [Member] | |||||
Initial Cost | |||||
Land | 4,597 | ||||
Building & Improvements | 24,836 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,572 | ||||
Total Cost | |||||
Land | 4,597 | ||||
Building & Improvements | 27,408 | ||||
Total | 32,005 | 32,005 | |||
Accumulated Depreciation | (19,493) | (19,493) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,512 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,005 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 19,493 | ||||
Brick Walk [Member] | |||||
Initial Cost | |||||
Land | 25,299 | ||||
Building & Improvements | 41,995 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,365 | ||||
Total Cost | |||||
Land | 25,299 | ||||
Building & Improvements | 43,360 | ||||
Total | 68,659 | 68,659 | |||
Accumulated Depreciation | (7,988) | (7,988) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 60,671 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (32,952) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 68,659 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,988 | ||||
BridgeMill Market [Member] | |||||
Initial Cost | |||||
Land | 7,521 | ||||
Building & Improvements | 13,306 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 429 | ||||
Total Cost | |||||
Land | 7,522 | ||||
Building & Improvements | 13,734 | ||||
Total | 21,256 | 21,256 | |||
Accumulated Depreciation | (1,842) | (1,842) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 19,414 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (4,582) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 21,256 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,842 | ||||
Bridgeton [Member] | |||||
Initial Cost | |||||
Land | 3,033 | ||||
Building & Improvements | 8,137 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 605 | ||||
Total Cost | |||||
Land | 3,067 | ||||
Building & Improvements | 8,708 | ||||
Total | 11,775 | 11,775 | |||
Accumulated Depreciation | (2,915) | (2,915) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,860 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,775 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,915 | ||||
Brighten Park [Member] | |||||
Initial Cost | |||||
Land | 3,983 | ||||
Building & Improvements | 18,687 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 11,560 | ||||
Total Cost | |||||
Land | 4,234 | ||||
Building & Improvements | 29,996 | ||||
Total | 34,230 | 34,230 | |||
Accumulated Depreciation | (17,540) | (17,540) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,690 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,230 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 17,540 | ||||
Broadway Plaza [Member] | |||||
Initial Cost | |||||
Land | 40,723 | ||||
Building & Improvements | 42,170 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,453 | ||||
Total Cost | |||||
Land | 40,723 | ||||
Building & Improvements | 43,623 | ||||
Total | 84,346 | 84,346 | |||
Accumulated Depreciation | (4,207) | (4,207) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 80,139 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 84,346 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,207 | ||||
Brooklyn Station [Member] | |||||
Initial Cost | |||||
Land | 7,019 | ||||
Building & Improvements | 8,688 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 118 | ||||
Total Cost | |||||
Land | 6,998 | ||||
Building & Improvements | 8,827 | ||||
Total | 15,825 | 15,825 | |||
Accumulated Depreciation | (1,892) | (1,892) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,933 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,825 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,892 | ||||
Brookside Plaza [Member] | |||||
Initial Cost | |||||
Land | 35,161 | ||||
Building & Improvements | 17,494 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 130 | ||||
Total Cost | |||||
Land | 35,161 | ||||
Building & Improvements | 17,624 | ||||
Total | 52,785 | 52,785 | |||
Accumulated Depreciation | (2,841) | (2,841) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 49,944 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 52,785 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,841 | ||||
Buckhead Court [Member] | |||||
Initial Cost | |||||
Land | 1,417 | ||||
Building & Improvements | 7,432 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,300 | ||||
Total Cost | |||||
Land | 1,417 | ||||
Building & Improvements | 11,732 | ||||
Total | 13,149 | 13,149 | |||
Accumulated Depreciation | (7,666) | (7,666) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,483 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,149 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,666 | ||||
Buckhead Station [Member] | |||||
Initial Cost | |||||
Land | 70,411 | ||||
Building & Improvements | 36,518 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,445 | ||||
Total Cost | |||||
Land | 70,448 | ||||
Building & Improvements | 37,926 | ||||
Total | 108,374 | 108,374 | |||
Accumulated Depreciation | (4,917) | (4,917) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 103,457 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 108,374 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,917 | ||||
Buckley Square [Member] | |||||
Initial Cost | |||||
Land | 2,970 | ||||
Building & Improvements | 5,978 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,327 | ||||
Total Cost | |||||
Land | 2,970 | ||||
Building & Improvements | 7,305 | ||||
Total | 10,275 | 10,275 | |||
Accumulated Depreciation | (4,515) | (4,515) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,760 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,275 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,515 | ||||
Caligo Crossing [Member] | |||||
Initial Cost | |||||
Land | 2,459 | ||||
Building & Improvements | 4,897 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 101 | ||||
Total Cost | |||||
Land | 2,546 | ||||
Building & Improvements | 4,911 | ||||
Total | 7,457 | 7,457 | |||
Accumulated Depreciation | (3,114) | (3,114) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,343 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,457 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,114 | ||||
Cambridge Square [Member] | |||||
Initial Cost | |||||
Land | 774 | ||||
Building & Improvements | 4,347 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 796 | ||||
Total Cost | |||||
Land | 774 | ||||
Building & Improvements | 5,143 | ||||
Total | 5,917 | 5,917 | |||
Accumulated Depreciation | (3,435) | (3,435) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,482 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 5,917 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,435 | ||||
Carmel commons [Member] | |||||
Initial Cost | |||||
Land | 2,466 | ||||
Building & Improvements | 12,548 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,412 | ||||
Total Cost | |||||
Land | 3,422 | ||||
Building & Improvements | 17,004 | ||||
Total | 20,426 | 20,426 | |||
Accumulated Depreciation | (10,414) | (10,414) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,012 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,426 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,414 | ||||
Carriage Gate [Member] | |||||
Initial Cost | |||||
Land | 833 | ||||
Building & Improvements | 4,974 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,491 | ||||
Total Cost | |||||
Land | 1,302 | ||||
Building & Improvements | 7,996 | ||||
Total | 9,298 | 9,298 | |||
Accumulated Depreciation | (6,478) | (6,478) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,820 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,298 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,478 | ||||
Carytown Exchange [Member] | |||||
Initial Cost | |||||
Land | 4,378 | ||||
Building & Improvements | 1,328 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (54) | ||||
Total Cost | |||||
Land | 4,378 | ||||
Building & Improvements | 1,274 | ||||
Total | 5,652 | 5,652 | |||
Accumulated Depreciation | (55) | (55) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,597 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 5,652 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 55 | ||||
Cashmere Corners [Member] | |||||
Initial Cost | |||||
Land | 3,187 | ||||
Building & Improvements | 9,397 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 124 | ||||
Total Cost | |||||
Land | 3,187 | ||||
Building & Improvements | 9,521 | ||||
Total | 12,708 | 12,708 | |||
Accumulated Depreciation | (1,314) | (1,314) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,394 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,708 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,314 | ||||
Centerplace of Greeley III [Member] | |||||
Initial Cost | |||||
Land | 6,661 | ||||
Building & Improvements | 11,502 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,265 | ||||
Total Cost | |||||
Land | 5,694 | ||||
Building & Improvements | 13,734 | ||||
Total | 19,428 | 19,428 | |||
Accumulated Depreciation | (5,468) | (5,468) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,960 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,428 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,468 | ||||
Charlotte Square [Member] | |||||
Initial Cost | |||||
Land | 1,141 | ||||
Building & Improvements | 6,845 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 842 | ||||
Total Cost | |||||
Land | 1,141 | ||||
Building & Improvements | 7,687 | ||||
Total | 8,828 | 8,828 | |||
Accumulated Depreciation | (1,074) | (1,074) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 7,754 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 8,828 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,074 | ||||
Chasewood Plaza [Member] | |||||
Initial Cost | |||||
Land | 4,612 | ||||
Building & Improvements | 20,829 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,719 | ||||
Total Cost | |||||
Land | 6,886 | ||||
Building & Improvements | 24,274 | ||||
Total | 31,160 | 31,160 | |||
Accumulated Depreciation | (18,237) | (18,237) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,923 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 31,160 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 18,237 | ||||
Chastain Square [Member] | |||||
Initial Cost | |||||
Land | 30,074 | ||||
Building & Improvements | 12,644 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,680 | ||||
Total Cost | |||||
Land | 30,074 | ||||
Building & Improvements | 14,324 | ||||
Total | 44,398 | 44,398 | |||
Accumulated Depreciation | (2,105) | (2,105) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 42,293 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 44,398 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,105 | ||||
Cherry Grove [Member] | |||||
Initial Cost | |||||
Land | 3,533 | ||||
Building & Improvements | 15,862 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,491 | ||||
Total Cost | |||||
Land | 3,533 | ||||
Building & Improvements | 20,353 | ||||
Total | 23,886 | 23,886 | |||
Accumulated Depreciation | (11,239) | (11,239) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,647 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 23,886 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 11,239 | ||||
Chimney Rock [Member] | |||||
Initial Cost | |||||
Land | 23,587 | ||||
Building & Improvements | 47,377 | ||||
Total Cost | |||||
Land | 23,587 | ||||
Building & Improvements | 47,377 | ||||
Total | 70,964 | 70,964 | |||
Accumulated Depreciation | (5,788) | (5,788) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 65,176 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 70,964 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,788 | ||||
Circle Center West [Member] | |||||
Initial Cost | |||||
Land | 22,930 | ||||
Building & Improvements | 9,028 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 134 | ||||
Total Cost | |||||
Land | 22,930 | ||||
Building & Improvements | 9,162 | ||||
Total | 32,092 | 32,092 | |||
Accumulated Depreciation | (1,137) | (1,137) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,955 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (9,513) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,092 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,137 | ||||
Circle Marina Center [Member] | |||||
Initial Cost | |||||
Land | 29,303 | ||||
Building & Improvements | 18,408 | ||||
Total Cost | |||||
Land | 29,303 | ||||
Building & Improvements | 18,408 | ||||
Total | 47,711 | 47,711 | |||
Accumulated Depreciation | (186) | (186) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 47,525 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (24,000) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 47,711 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 186 | ||||
City Line Market [Member] | |||||
Initial Cost | |||||
Land | 12,208 | ||||
Building & Improvements | 15,839 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 161 | ||||
Total Cost | |||||
Land | 12,306 | ||||
Building & Improvements | 15,902 | ||||
Total | 28,208 | 28,208 | |||
Accumulated Depreciation | (3,129) | (3,129) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 25,079 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 28,208 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,129 | ||||
CityLine Market Ph II [Member] | |||||
Initial Cost | |||||
Land | 2,744 | ||||
Building & Improvements | 3,081 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1) | ||||
Total Cost | |||||
Land | 2,744 | ||||
Building & Improvements | 3,080 | ||||
Total | 5,824 | 5,824 | |||
Accumulated Depreciation | (540) | (540) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,284 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 5,824 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 540 | ||||
Clayton Valley Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 24,189 | ||||
Building & Improvements | 35,422 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,012 | ||||
Total Cost | |||||
Land | 24,538 | ||||
Building & Improvements | 38,085 | ||||
Total | 62,623 | 62,623 | |||
Accumulated Depreciation | (26,143) | (26,143) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 36,480 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 62,623 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 26,143 | ||||
Clocktower Plaza Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 49,630 | ||||
Building & Improvements | 19,624 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 223 | ||||
Total Cost | |||||
Land | 49,630 | ||||
Building & Improvements | 19,847 | ||||
Total | 69,477 | 69,477 | |||
Accumulated Depreciation | (2,012) | (2,012) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 67,465 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 69,477 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,012 | ||||
Clybourn Commons [Member] | |||||
Initial Cost | |||||
Land | 15,056 | ||||
Building & Improvements | 5,594 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 229 | ||||
Total Cost | |||||
Land | 15,056 | ||||
Building & Improvements | 5,823 | ||||
Total | 20,879 | 20,879 | |||
Accumulated Depreciation | (1,321) | (1,321) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 19,558 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,879 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,321 | ||||
Cochran's Crossing [Member] | |||||
Initial Cost | |||||
Land | 13,154 | ||||
Building & Improvements | 12,315 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,640 | ||||
Total Cost | |||||
Land | 13,154 | ||||
Building & Improvements | 13,955 | ||||
Total | 27,109 | 27,109 | |||
Accumulated Depreciation | (10,247) | (10,247) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,862 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 27,109 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,247 | ||||
Compo Acres Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 28,627 | ||||
Building & Improvements | 10,395 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 765 | ||||
Total Cost | |||||
Land | 28,627 | ||||
Building & Improvements | 11,160 | ||||
Total | 39,787 | 39,787 | |||
Accumulated Depreciation | (1,097) | (1,097) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 38,690 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 39,787 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,097 | ||||
Concord Shopping Plaza [Member] | |||||
Initial Cost | |||||
Land | 30,819 | ||||
Building & Improvements | 36,506 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 638 | ||||
Total Cost | |||||
Land | 31,272 | ||||
Building & Improvements | 36,691 | ||||
Total | 67,963 | 67,963 | |||
Accumulated Depreciation | (3,708) | (3,708) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 64,255 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (27,750) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 67,963 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,708 | ||||
Copps Hill Plaza [Member] | |||||
Initial Cost | |||||
Land | 29,515 | ||||
Building & Improvements | 40,673 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 411 | ||||
Total Cost | |||||
Land | 29,514 | ||||
Building & Improvements | 41,085 | ||||
Total | 70,599 | 70,599 | |||
Accumulated Depreciation | (4,405) | (4,405) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 66,194 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (12,307) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 70,599 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,405 | ||||
Coral Reef Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 14,922 | ||||
Building & Improvements | 15,200 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,414 | ||||
Total Cost | |||||
Land | 15,011 | ||||
Building & Improvements | 18,525 | ||||
Total | 33,536 | 33,536 | |||
Accumulated Depreciation | (1,769) | (1,769) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 31,767 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,536 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,769 | ||||
Corkscrew Village [Member] | |||||
Initial Cost | |||||
Land | 8,407 | ||||
Building & Improvements | 8,004 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 620 | ||||
Total Cost | |||||
Land | 8,407 | ||||
Building & Improvements | 8,624 | ||||
Total | 17,031 | 17,031 | |||
Accumulated Depreciation | (3,703) | (3,703) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,328 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,031 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,703 | ||||
Cornerstone Square [Member] | |||||
Initial Cost | |||||
Land | 1,772 | ||||
Building & Improvements | 6,944 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,701 | ||||
Total Cost | |||||
Land | 1,772 | ||||
Building & Improvements | 8,645 | ||||
Total | 10,417 | 10,417 | |||
Accumulated Depreciation | (5,964) | (5,964) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,453 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,417 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,964 | ||||
Corvallis Market Center [Member] | |||||
Initial Cost | |||||
Land | 6,674 | ||||
Building & Improvements | 12,244 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 468 | ||||
Total Cost | |||||
Land | 6,696 | ||||
Building & Improvements | 12,690 | ||||
Total | 19,386 | 19,386 | |||
Accumulated Depreciation | (6,226) | (6,226) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,160 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,386 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,226 | ||||
Costa Verde Center [Member] | |||||
Initial Cost | |||||
Land | 12,740 | ||||
Building & Improvements | 26,868 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,623 | ||||
Total Cost | |||||
Land | 12,798 | ||||
Building & Improvements | 28,433 | ||||
Total | 41,231 | 41,231 | |||
Accumulated Depreciation | (21,159) | (21,159) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,072 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 41,231 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 21,159 | ||||
Countryside Shops [Member] | |||||
Initial Cost | |||||
Land | 17,982 | ||||
Building & Improvements | 35,574 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 14,750 | ||||
Total Cost | |||||
Land | 23,154 | ||||
Building & Improvements | 45,152 | ||||
Total | 68,306 | 68,306 | |||
Accumulated Depreciation | (5,292) | (5,292) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 63,014 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 68,306 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,292 | ||||
Courtyard Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 5,867 | ||||
Building & Improvements | 4 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3 | ||||
Total Cost | |||||
Land | 5,867 | ||||
Building & Improvements | 7 | ||||
Total | 5,874 | 5,874 | |||
Accumulated Depreciation | (2) | (2) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,872 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 5,874 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2 | ||||
Culver Center [Member] | |||||
Initial Cost | |||||
Land | 108,841 | ||||
Building & Improvements | 32,308 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 854 | ||||
Total Cost | |||||
Land | 108,841 | ||||
Building & Improvements | 33,162 | ||||
Total | 142,003 | 142,003 | |||
Accumulated Depreciation | (4,025) | (4,025) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 137,978 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 142,003 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,025 | ||||
Danbury Green [Member] | |||||
Initial Cost | |||||
Land | 30,303 | ||||
Building & Improvements | 19,255 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 211 | ||||
Total Cost | |||||
Land | 30,303 | ||||
Building & Improvements | 19,466 | ||||
Total | 49,769 | 49,769 | |||
Accumulated Depreciation | (2,024) | (2,024) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 47,745 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 49,769 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,024 | ||||
Dardenne Crossing [Member] | |||||
Initial Cost | |||||
Land | 4,194 | ||||
Building & Improvements | 4,005 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 433 | ||||
Total Cost | |||||
Land | 4,343 | ||||
Building & Improvements | 4,289 | ||||
Total | 8,632 | 8,632 | |||
Accumulated Depreciation | (2,023) | (2,023) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,609 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 8,632 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,023 | ||||
Darinor Plaza [Member] | |||||
Initial Cost | |||||
Land | 693 | ||||
Building & Improvements | 32,140 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 787 | ||||
Total Cost | |||||
Land | 711 | ||||
Building & Improvements | 32,909 | ||||
Total | 33,620 | 33,620 | |||
Accumulated Depreciation | (3,498) | (3,498) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,122 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,620 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,498 | ||||
Diablo Plaza [Member] | |||||
Initial Cost | |||||
Land | 5,300 | ||||
Building & Improvements | 8,181 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,129 | ||||
Total Cost | |||||
Land | 5,300 | ||||
Building & Improvements | 10,310 | ||||
Total | 15,610 | 15,610 | |||
Accumulated Depreciation | (5,605) | (5,605) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,005 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,610 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,605 | ||||
Dunwoody Village [Member] | |||||
Initial Cost | |||||
Land | 3,342 | ||||
Building & Improvements | 15,934 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,780 | ||||
Total Cost | |||||
Land | 3,342 | ||||
Building & Improvements | 20,714 | ||||
Total | 24,056 | 24,056 | |||
Accumulated Depreciation | (15,219) | (15,219) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,837 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 24,056 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 15,219 | ||||
East Pointe [Member] | |||||
Initial Cost | |||||
Land | 1,730 | ||||
Building & Improvements | 7,189 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,142 | ||||
Total Cost | |||||
Land | 1,941 | ||||
Building & Improvements | 9,120 | ||||
Total | 11,061 | 11,061 | |||
Accumulated Depreciation | (5,962) | (5,962) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,099 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,061 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,962 | ||||
El Camino Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 7,600 | ||||
Building & Improvements | 11,538 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 12,906 | ||||
Total Cost | |||||
Land | 10,328 | ||||
Building & Improvements | 21,716 | ||||
Total | 32,044 | 32,044 | |||
Accumulated Depreciation | (8,742) | (8,742) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 23,302 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,044 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,742 | ||||
El Cerrito Plaza [Member] | |||||
Initial Cost | |||||
Land | 11,025 | ||||
Building & Improvements | 27,371 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,463 | ||||
Total Cost | |||||
Land | 11,025 | ||||
Building & Improvements | 29,834 | ||||
Total | 40,859 | 40,859 | |||
Accumulated Depreciation | (11,474) | (11,474) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,385 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 40,859 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 11,474 | ||||
El Norte Pkwy Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,834 | ||||
Building & Improvements | 7,370 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,404 | ||||
Total Cost | |||||
Land | 3,263 | ||||
Building & Improvements | 10,345 | ||||
Total | 13,608 | 13,608 | |||
Accumulated Depreciation | (5,820) | (5,820) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 7,788 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,608 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,820 | ||||
Encina Grande [Member] | |||||
Initial Cost | |||||
Land | 5,040 | ||||
Building & Improvements | 11,572 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 20,057 | ||||
Total Cost | |||||
Land | 10,518 | ||||
Building & Improvements | 26,151 | ||||
Total | 36,669 | 36,669 | |||
Accumulated Depreciation | (12,525) | (12,525) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 24,144 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,669 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 12,525 | ||||
Fairfield [Member] | |||||
Initial Cost | |||||
Land | 6,731 | ||||
Building & Improvements | 29,420 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,069 | ||||
Total Cost | |||||
Land | 6,731 | ||||
Building & Improvements | 30,489 | ||||
Total | 37,220 | 37,220 | |||
Accumulated Depreciation | (5,529) | (5,529) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 31,691 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,220 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,529 | ||||
Falcon [Member] | |||||
Initial Cost | |||||
Land | 1,340 | ||||
Building & Improvements | 4,168 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 429 | ||||
Total Cost | |||||
Land | 1,340 | ||||
Building & Improvements | 4,597 | ||||
Total | 5,937 | 5,937 | |||
Accumulated Depreciation | (2,465) | (2,465) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,472 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 5,937 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,465 | ||||
Fellsway Plaza [Member] | |||||
Initial Cost | |||||
Land | 30,712 | ||||
Building & Improvements | 7,327 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10,017 | ||||
Total Cost | |||||
Land | 34,923 | ||||
Building & Improvements | 13,133 | ||||
Total | 48,056 | 48,056 | |||
Accumulated Depreciation | (6,030) | (6,030) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 42,026 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (37,166) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 48,056 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,030 | ||||
Fenton Marketplace [Member] | |||||
Initial Cost | |||||
Land | 2,298 | ||||
Building & Improvements | 8,510 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (8,092) | ||||
Total Cost | |||||
Land | 512 | ||||
Building & Improvements | 2,204 | ||||
Total | 2,716 | 2,716 | |||
Accumulated Depreciation | (981) | (981) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 1,735 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 2,716 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 981 | ||||
Fleming Island [Member] | |||||
Initial Cost | |||||
Land | 3,077 | ||||
Building & Improvements | 11,587 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,047 | ||||
Total Cost | |||||
Land | 3,111 | ||||
Building & Improvements | 14,600 | ||||
Total | 17,711 | 17,711 | |||
Accumulated Depreciation | (8,409) | (8,409) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,302 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,711 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,409 | ||||
Folsom Prairie City Crossing [Member] | |||||
Initial Cost | |||||
Land | 4,164 | ||||
Building & Improvements | 13,032 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 838 | ||||
Total Cost | |||||
Land | 4,164 | ||||
Building & Improvements | 13,870 | ||||
Total | 18,034 | 18,034 | |||
Accumulated Depreciation | (6,657) | (6,657) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,377 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,034 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,657 | ||||
Fountain Square [Member] | |||||
Initial Cost | |||||
Land | 29,650 | ||||
Building & Improvements | 29,048 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (98) | ||||
Total Cost | |||||
Land | 29,712 | ||||
Building & Improvements | 28,888 | ||||
Total | 58,600 | 58,600 | |||
Accumulated Depreciation | (8,062) | (8,062) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 50,538 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 58,600 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,062 | ||||
French Valley Village Center [Member] | |||||
Initial Cost | |||||
Land | 11,924 | ||||
Building & Improvements | 16,856 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 298 | ||||
Total Cost | |||||
Land | 11,822 | ||||
Building & Improvements | 17,256 | ||||
Total | 29,078 | 29,078 | |||
Accumulated Depreciation | (13,204) | (13,204) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,874 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 29,078 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 13,204 | ||||
Friars Mission Center [Member] | |||||
Initial Cost | |||||
Land | 6,660 | ||||
Building & Improvements | 28,021 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,913 | ||||
Total Cost | |||||
Land | 6,660 | ||||
Building & Improvements | 29,934 | ||||
Total | 36,594 | 36,594 | |||
Accumulated Depreciation | (15,937) | (15,937) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,657 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,594 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 15,937 | ||||
Gardens Square [Member] | |||||
Initial Cost | |||||
Land | 2,136 | ||||
Building & Improvements | 8,273 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 696 | ||||
Total Cost | |||||
Land | 2,136 | ||||
Building & Improvements | 8,969 | ||||
Total | 11,105 | 11,105 | |||
Accumulated Depreciation | (5,234) | (5,234) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,871 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,105 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,234 | ||||
Gateway 101 [Member] | |||||
Initial Cost | |||||
Land | 24,971 | ||||
Building & Improvements | 9,113 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,271 | ||||
Total Cost | |||||
Land | 24,971 | ||||
Building & Improvements | 10,384 | ||||
Total | 35,355 | 35,355 | |||
Accumulated Depreciation | (3,779) | (3,779) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 31,576 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,355 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,779 | ||||
Gateway Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 52,665 | ||||
Building & Improvements | 7,134 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10,736 | ||||
Total Cost | |||||
Land | 55,346 | ||||
Building & Improvements | 15,189 | ||||
Total | 70,535 | 70,535 | |||
Accumulated Depreciation | (16,617) | (16,617) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 53,918 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 70,535 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 16,617 | ||||
Gelson's Westlake Market Plaza [Member] | |||||
Initial Cost | |||||
Land | 3,157 | ||||
Building & Improvements | 11,153 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,876 | ||||
Total Cost | |||||
Land | 4,654 | ||||
Building & Improvements | 15,532 | ||||
Total | 20,186 | 20,186 | |||
Accumulated Depreciation | (7,607) | (7,607) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,579 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,186 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,607 | ||||
Glen Oak Plaza [Member] | |||||
Initial Cost | |||||
Land | 4,103 | ||||
Building & Improvements | 12,951 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 955 | ||||
Total Cost | |||||
Land | 4,103 | ||||
Building & Improvements | 13,906 | ||||
Total | 18,009 | 18,009 | |||
Accumulated Depreciation | (4,344) | (4,344) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,665 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,009 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,344 | ||||
Glengary Shoppes [Member] | |||||
Initial Cost | |||||
Land | 9,120 | ||||
Building & Improvements | 11,541 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 887 | ||||
Total Cost | |||||
Land | 9,120 | ||||
Building & Improvements | 12,428 | ||||
Total | 21,548 | 21,548 | |||
Accumulated Depreciation | (1,592) | (1,592) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 19,956 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 21,548 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,592 | ||||
Glenwood Village [Member] | |||||
Initial Cost | |||||
Land | 1,194 | ||||
Building & Improvements | 5,381 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 331 | ||||
Total Cost | |||||
Land | 1,194 | ||||
Building & Improvements | 5,712 | ||||
Total | 6,906 | 6,906 | |||
Accumulated Depreciation | (4,481) | (4,481) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,425 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 6,906 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,481 | ||||
Golden Hills Plaza [Member] | |||||
Initial Cost | |||||
Land | 12,699 | ||||
Building & Improvements | 18,482 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,602 | ||||
Total Cost | |||||
Land | 11,518 | ||||
Building & Improvements | 23,265 | ||||
Total | 34,783 | 34,783 | |||
Accumulated Depreciation | (9,736) | (9,736) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 25,047 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,783 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,736 | ||||
Grand Ridge Plaza [Member] | |||||
Initial Cost | |||||
Land | 24,208 | ||||
Building & Improvements | 61,033 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 6,171 | ||||
Total Cost | |||||
Land | 24,918 | ||||
Building & Improvements | 66,494 | ||||
Total | 91,412 | 91,412 | |||
Accumulated Depreciation | (20,355) | (20,355) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 71,057 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 91,412 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 20,355 | ||||
Greenwood Shpping Centre [Member] | |||||
Initial Cost | |||||
Land | 7,777 | ||||
Building & Improvements | 24,829 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 468 | ||||
Total Cost | |||||
Land | 7,777 | ||||
Building & Improvements | 25,297 | ||||
Total | 33,074 | 33,074 | |||
Accumulated Depreciation | (2,898) | (2,898) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,176 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,074 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,898 | ||||
Hammocks Town Center [Member] | |||||
Initial Cost | |||||
Land | 28,764 | ||||
Building & Improvements | 25,113 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 565 | ||||
Total Cost | |||||
Land | 28,764 | ||||
Building & Improvements | 25,678 | ||||
Total | 54,442 | 54,442 | |||
Accumulated Depreciation | (3,140) | (3,140) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 51,302 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 54,442 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,140 | ||||
Hancock [Member] | |||||
Initial Cost | |||||
Land | 8,232 | ||||
Building & Improvements | 28,260 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,453 | ||||
Total Cost | |||||
Land | 8,232 | ||||
Building & Improvements | 29,713 | ||||
Total | 37,945 | 37,945 | |||
Accumulated Depreciation | (16,470) | (16,470) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 21,475 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,945 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 16,470 | ||||
Harpeth Village Fieldstone [Member] | |||||
Initial Cost | |||||
Land | 2,284 | ||||
Building & Improvements | 9,443 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 766 | ||||
Total Cost | |||||
Land | 2,284 | ||||
Building & Improvements | 10,209 | ||||
Total | 12,493 | 12,493 | |||
Accumulated Depreciation | (5,595) | (5,595) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,898 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,493 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,595 | ||||
Harris Crossing [Member] | |||||
Initial Cost | |||||
Land | 7,199 | ||||
Building & Improvements | 3,687 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1,523) | ||||
Total Cost | |||||
Land | 5,508 | ||||
Building & Improvements | 3,855 | ||||
Total | 9,363 | 9,363 | |||
Accumulated Depreciation | (2,744) | (2,744) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,619 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,363 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,744 | ||||
Heritage Plaza [Member] | |||||
Initial Cost | |||||
Land | 12,390 | ||||
Building & Improvements | 26,097 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 14,156 | ||||
Total Cost | |||||
Land | 12,215 | ||||
Building & Improvements | 40,428 | ||||
Total | 52,643 | 52,643 | |||
Accumulated Depreciation | (18,704) | (18,704) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 33,939 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 52,643 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 18,704 | ||||
Hershey [Member] | |||||
Initial Cost | |||||
Land | 7 | ||||
Building & Improvements | 808 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10 | ||||
Total Cost | |||||
Land | 7 | ||||
Building & Improvements | 818 | ||||
Total | 825 | 825 | |||
Accumulated Depreciation | (464) | (464) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 361 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 825 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 464 | ||||
Hewlett Crossing I & II [Member] | |||||
Initial Cost | |||||
Land | 11,850 | ||||
Building & Improvements | 18,205 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 749 | ||||
Total Cost | |||||
Land | 11,850 | ||||
Building & Improvements | 18,954 | ||||
Total | 30,804 | 30,804 | |||
Accumulated Depreciation | (1,253) | (1,253) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,551 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (9,400) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 30,804 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,253 | ||||
Hibernia Pavilion [Member] | |||||
Initial Cost | |||||
Land | 4,929 | ||||
Building & Improvements | 5,065 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 188 | ||||
Total Cost | |||||
Land | 4,929 | ||||
Building & Improvements | 5,253 | ||||
Total | 10,182 | 10,182 | |||
Accumulated Depreciation | (3,289) | (3,289) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,893 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,182 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,289 | ||||
Hickory Creek Plaza [Member] | |||||
Initial Cost | |||||
Land | 5,629 | ||||
Building & Improvements | 4,564 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 452 | ||||
Total Cost | |||||
Land | 5,629 | ||||
Building & Improvements | 5,016 | ||||
Total | 10,645 | 10,645 | |||
Accumulated Depreciation | (4,687) | (4,687) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,958 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,645 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,687 | ||||
Hillcrest Village [Member] | |||||
Initial Cost | |||||
Land | 1,600 | ||||
Building & Improvements | 1,909 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 51 | ||||
Total Cost | |||||
Land | 1,600 | ||||
Building & Improvements | 1,960 | ||||
Total | 3,560 | 3,560 | |||
Accumulated Depreciation | (1,047) | (1,047) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,513 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 3,560 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,047 | ||||
Hilltop Village [Member] | |||||
Initial Cost | |||||
Land | 2,995 | ||||
Building & Improvements | 4,581 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,696 | ||||
Total Cost | |||||
Land | 3,104 | ||||
Building & Improvements | 8,168 | ||||
Total | 11,272 | 11,272 | |||
Accumulated Depreciation | (2,950) | (2,950) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,322 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,272 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,950 | ||||
Hinsdale [Member] | |||||
Initial Cost | |||||
Land | 5,734 | ||||
Building & Improvements | 16,709 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 11,686 | ||||
Total Cost | |||||
Land | 8,343 | ||||
Building & Improvements | 25,786 | ||||
Total | 34,129 | 34,129 | |||
Accumulated Depreciation | (13,837) | (13,837) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,292 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,129 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 13,837 | ||||
Holly Park [Member] | |||||
Initial Cost | |||||
Land | 8,975 | ||||
Building & Improvements | 23,799 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,719 | ||||
Total Cost | |||||
Land | 8,828 | ||||
Building & Improvements | 25,665 | ||||
Total | 34,493 | 34,493 | |||
Accumulated Depreciation | (5,315) | (5,315) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,178 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,493 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,315 | ||||
Homestead McDonald's [Member] | |||||
Initial Cost | |||||
Land | 2,229 | ||||
Total Cost | |||||
Land | 2,229 | ||||
Total | 2,229 | 2,229 | |||
Accumulated Depreciation | (22) | (22) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,207 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 2,229 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 22 | ||||
Howell Mill Village [Member] | |||||
Initial Cost | |||||
Land | 5,157 | ||||
Building & Improvements | 14,279 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,687 | ||||
Total Cost | |||||
Land | 5,157 | ||||
Building & Improvements | 16,966 | ||||
Total | 22,123 | 22,123 | |||
Accumulated Depreciation | (6,852) | (6,852) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,271 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 22,123 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,852 | ||||
Hyde Park [Member] | |||||
Initial Cost | |||||
Land | $ 9,809 | ||||
Building & Improvements | 39,905 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,998 | ||||
Total Cost | |||||
Land | 9,809 | ||||
Building & Improvements | 43,903 | ||||
Total | 53,712 | 53,712 | |||
Accumulated Depreciation | (26,363) | (26,363) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 27,349 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 53,712 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 26,363 | ||||
Indian Springs [Member] | |||||
Initial Cost | |||||
Land | 24,974 | ||||
Building & Improvements | 25,903 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 668 | ||||
Total Cost | |||||
Land | 25,034 | ||||
Building & Improvements | 26,511 | ||||
Total | 51,545 | 51,545 | |||
Accumulated Depreciation | (4,986) | (4,986) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 46,559 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 51,545 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,986 | ||||
Indigo Square [Member] | |||||
Initial Cost | |||||
Land | 8,088 | ||||
Building & Improvements | 9,697 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 8 | ||||
Total Cost | |||||
Land | 8,088 | ||||
Building & Improvements | 9,705 | ||||
Total | 17,793 | 17,793 | |||
Accumulated Depreciation | (610) | (610) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,183 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,793 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 610 | ||||
Inglewood Plaza [Member] | |||||
Initial Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 2,159 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 829 | ||||
Total Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 2,988 | ||||
Total | 4,288 | 4,288 | |||
Accumulated Depreciation | (1,583) | (1,583) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,705 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 4,288 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,583 | ||||
Jefferson Square [Member] | |||||
Initial Cost | |||||
Land | 5,167 | ||||
Building & Improvements | 6,445 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (7,219) | ||||
Total Cost | |||||
Land | 1,894 | ||||
Building & Improvements | 2,499 | ||||
Total | 4,393 | 4,393 | |||
Accumulated Depreciation | (945) | (945) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,448 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 4,393 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 945 | ||||
Keller Town Center [Member] | |||||
Initial Cost | |||||
Land | 2,294 | ||||
Building & Improvements | 12,841 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 758 | ||||
Total Cost | |||||
Land | 2,404 | ||||
Building & Improvements | 13,489 | ||||
Total | 15,893 | 15,893 | |||
Accumulated Depreciation | (7,144) | (7,144) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,749 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,893 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,144 | ||||
Kent Place [Member] | |||||
Initial Cost | |||||
Land | 4,855 | ||||
Building & Improvements | 3,586 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 963 | ||||
Total Cost | |||||
Land | 5,269 | ||||
Building & Improvements | 4,135 | ||||
Total | 9,404 | 9,404 | |||
Accumulated Depreciation | (1,160) | (1,160) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,244 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (8,250) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,404 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,160 | ||||
Kirkman Shoppes [Member] | |||||
Initial Cost | |||||
Land | 9,364 | ||||
Building & Improvements | 26,243 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 543 | ||||
Total Cost | |||||
Land | 9,367 | ||||
Building & Improvements | 26,783 | ||||
Total | 36,150 | 36,150 | |||
Accumulated Depreciation | (2,806) | (2,806) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 33,344 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,150 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,806 | ||||
Kirkwood Commons [Member] | |||||
Initial Cost | |||||
Land | 6,772 | ||||
Building & Improvements | 16,224 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 909 | ||||
Total Cost | |||||
Land | 6,802 | ||||
Building & Improvements | 17,103 | ||||
Total | 23,905 | 23,905 | |||
Accumulated Depreciation | (5,095) | (5,095) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,810 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (8,050) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 23,905 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,095 | ||||
Klahanie Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 14,451 | ||||
Building & Improvements | 20,089 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 578 | ||||
Total Cost | |||||
Land | 14,451 | ||||
Building & Improvements | 20,667 | ||||
Total | 35,118 | 35,118 | |||
Accumulated Depreciation | (2,705) | (2,705) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 32,413 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,118 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,705 | ||||
Kroger New Albany Center [Member] | |||||
Initial Cost | |||||
Land | 3,844 | ||||
Building & Improvements | 6,599 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,385 | ||||
Total Cost | |||||
Land | 3,844 | ||||
Building & Improvements | 7,984 | ||||
Total | 11,828 | 11,828 | |||
Accumulated Depreciation | (5,744) | (5,744) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,084 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,828 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,744 | ||||
Lake Mary Centre [Member] | |||||
Initial Cost | |||||
Land | 24,036 | ||||
Building & Improvements | 57,476 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,682 | ||||
Total Cost | |||||
Land | 24,036 | ||||
Building & Improvements | 59,158 | ||||
Total | 83,194 | 83,194 | |||
Accumulated Depreciation | (7,003) | (7,003) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 76,191 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 83,194 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,003 | ||||
Lake Pine Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,008 | ||||
Building & Improvements | 7,632 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 860 | ||||
Total Cost | |||||
Land | 2,029 | ||||
Building & Improvements | 8,471 | ||||
Total | 10,500 | 10,500 | |||
Accumulated Depreciation | (4,834) | (4,834) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,666 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,500 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,834 | ||||
Lantana Outparcels [Member] | |||||
Initial Cost | |||||
Land | 3,710 | ||||
Building & Improvements | 1,004 | ||||
Total Cost | |||||
Land | 3,710 | ||||
Building & Improvements | 1,004 | ||||
Total | 4,714 | 4,714 | |||
Accumulated Depreciation | (242) | (242) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,472 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 4,714 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 242 | ||||
Lebanon Center [Member] | |||||
Initial Cost | |||||
Land | 3,913 | ||||
Building & Improvements | 7,874 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 866 | ||||
Total Cost | |||||
Land | 3,913 | ||||
Building & Improvements | 8,740 | ||||
Total | 12,653 | 12,653 | |||
Accumulated Depreciation | (6,184) | (6,184) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,469 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,653 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,184 | ||||
Littleton Square [Member] | |||||
Initial Cost | |||||
Land | 2,030 | ||||
Building & Improvements | 8,859 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (3,671) | ||||
Total Cost | |||||
Land | 2,423 | ||||
Building & Improvements | 4,795 | ||||
Total | 7,218 | 7,218 | |||
Accumulated Depreciation | (2,422) | (2,422) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,796 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,218 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,422 | ||||
Lloyd King Center [Member] | |||||
Initial Cost | |||||
Land | 1,779 | ||||
Building & Improvements | 10,060 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,279 | ||||
Total Cost | |||||
Land | 1,779 | ||||
Building & Improvements | 11,339 | ||||
Total | 13,118 | 13,118 | |||
Accumulated Depreciation | (6,542) | (6,542) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,576 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,118 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,542 | ||||
Lower Nazareth Commons [Member] | |||||
Initial Cost | |||||
Land | 15,992 | ||||
Building & Improvements | 12,964 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,040 | ||||
Total Cost | |||||
Land | 16,343 | ||||
Building & Improvements | 16,653 | ||||
Total | 32,996 | 32,996 | |||
Accumulated Depreciation | (9,759) | (9,759) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 23,237 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,996 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,759 | ||||
Mandarin Landing [Member] | |||||
Initial Cost | |||||
Land | 7,913 | ||||
Building & Improvements | 27,230 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 342 | ||||
Total Cost | |||||
Land | 7,913 | ||||
Building & Improvements | 27,572 | ||||
Total | 35,485 | 35,485 | |||
Accumulated Depreciation | (3,158) | (3,158) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 32,327 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,485 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,158 | ||||
Market at Colonnade Center [Member] | |||||
Initial Cost | |||||
Land | 6,455 | ||||
Building & Improvements | 9,839 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 87 | ||||
Total Cost | |||||
Land | 6,160 | ||||
Building & Improvements | 10,221 | ||||
Total | 16,381 | 16,381 | |||
Accumulated Depreciation | (4,363) | (4,363) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,018 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,381 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,363 | ||||
Market at Preston Forest [Member] | |||||
Initial Cost | |||||
Land | 4,400 | ||||
Building & Improvements | 11,445 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,695 | ||||
Total Cost | |||||
Land | 4,400 | ||||
Building & Improvements | 13,140 | ||||
Total | 17,540 | 17,540 | |||
Accumulated Depreciation | (7,313) | (7,313) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,227 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,540 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,313 | ||||
Market at Round Rock [Member] | |||||
Initial Cost | |||||
Land | 2,000 | ||||
Building & Improvements | 9,676 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 6,634 | ||||
Total Cost | |||||
Land | 1,996 | ||||
Building & Improvements | 16,314 | ||||
Total | 18,310 | 18,310 | |||
Accumulated Depreciation | (10,225) | (10,225) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,085 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,310 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,225 | ||||
Market at Springwoods Village [Member] | |||||
Initial Cost | |||||
Land | 12,570 | ||||
Building & Improvements | 12,841 | ||||
Total Cost | |||||
Land | 12,570 | ||||
Building & Improvements | 12,841 | ||||
Total | 25,411 | 25,411 | |||
Accumulated Depreciation | (1,818) | (1,818) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 23,593 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (7,350) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,411 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,818 | ||||
Market Common Clarendon [Member] | |||||
Initial Cost | |||||
Land | 154,932 | ||||
Building & Improvements | 126,328 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (5,914) | ||||
Total Cost | |||||
Land | 154,932 | ||||
Building & Improvements | 120,414 | ||||
Total | 275,346 | 275,346 | |||
Accumulated Depreciation | (14,375) | (14,375) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 260,971 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 275,346 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,375 | ||||
Marketplace at Briargate [Member] | |||||
Initial Cost | |||||
Land | 1,706 | ||||
Building & Improvements | 4,885 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 155 | ||||
Total Cost | |||||
Land | 1,727 | ||||
Building & Improvements | 5,019 | ||||
Total | 6,746 | 6,746 | |||
Accumulated Depreciation | (2,877) | (2,877) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,869 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 6,746 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,877 | ||||
Mellody Farm [Member] | |||||
Initial Cost | |||||
Land | 35,455 | ||||
Building & Improvements | 63,979 | ||||
Total Cost | |||||
Land | 35,455 | ||||
Building & Improvements | 63,979 | ||||
Total | 99,434 | 99,434 | |||
Accumulated Depreciation | (3,725) | (3,725) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 95,709 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 99,434 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,725 | ||||
Melrose Market [Member] | |||||
Initial Cost | |||||
Land | 4,451 | ||||
Building & Improvements | 10,807 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5 | ||||
Total Cost | |||||
Land | 4,451 | ||||
Building & Improvements | 10,812 | ||||
Total | 15,263 | 15,263 | |||
Accumulated Depreciation | (899) | (899) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,364 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,263 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 899 | ||||
Millhopper Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 1,073 | ||||
Building & Improvements | 5,358 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,981 | ||||
Total Cost | |||||
Land | 1,901 | ||||
Building & Improvements | 10,511 | ||||
Total | 12,412 | 12,412 | |||
Accumulated Depreciation | (7,233) | (7,233) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,179 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,412 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,233 | ||||
Mockingbird Commons [Member] | |||||
Initial Cost | |||||
Land | 3,000 | ||||
Building & Improvements | 10,728 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,516 | ||||
Total Cost | |||||
Land | 3,000 | ||||
Building & Improvements | 13,244 | ||||
Total | 16,244 | 16,244 | |||
Accumulated Depreciation | (6,964) | (6,964) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,280 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,244 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,964 | ||||
Monument Jackson Creek [Member] | |||||
Initial Cost | |||||
Land | 2,999 | ||||
Building & Improvements | 6,765 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 878 | ||||
Total Cost | |||||
Land | 2,999 | ||||
Building & Improvements | 7,643 | ||||
Total | 10,642 | 10,642 | |||
Accumulated Depreciation | (5,760) | (5,760) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,882 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,642 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,760 | ||||
Morningside Plaza [Member] | |||||
Initial Cost | |||||
Land | 4,300 | ||||
Building & Improvements | 13,951 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 956 | ||||
Total Cost | |||||
Land | 4,300 | ||||
Building & Improvements | 14,907 | ||||
Total | 19,207 | 19,207 | |||
Accumulated Depreciation | (8,224) | (8,224) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,983 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,207 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,224 | ||||
Murrayhill Marketplace [Member] | |||||
Initial Cost | |||||
Land | 2,670 | ||||
Building & Improvements | 18,401 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 14,021 | ||||
Total Cost | |||||
Land | 2,903 | ||||
Building & Improvements | 32,189 | ||||
Total | 35,092 | 35,092 | |||
Accumulated Depreciation | (14,326) | (14,326) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,766 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,092 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,326 | ||||
Naples Walk [Member] | |||||
Initial Cost | |||||
Land | 18,173 | ||||
Building & Improvements | 13,554 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,567 | ||||
Total Cost | |||||
Land | 18,173 | ||||
Building & Improvements | 15,121 | ||||
Total | 33,294 | 33,294 | |||
Accumulated Depreciation | (6,677) | (6,677) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 26,617 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,294 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,677 | ||||
Newberry Square [Member] | |||||
Initial Cost | |||||
Land | 2,412 | ||||
Building & Improvements | 10,150 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,147 | ||||
Total Cost | |||||
Land | 2,412 | ||||
Building & Improvements | 11,297 | ||||
Total | 13,709 | 13,709 | |||
Accumulated Depreciation | (8,668) | (8,668) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,041 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,709 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,668 | ||||
Newland Center [Member] | |||||
Initial Cost | |||||
Land | 12,500 | ||||
Building & Improvements | 10,697 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 8,449 | ||||
Total Cost | |||||
Land | 16,276 | ||||
Building & Improvements | 15,370 | ||||
Total | 31,646 | 31,646 | |||
Accumulated Depreciation | (8,745) | (8,745) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 22,901 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 31,646 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,745 | ||||
Nocatee Town Center [Member] | |||||
Initial Cost | |||||
Land | 10,124 | ||||
Building & Improvements | 8,691 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 7,893 | ||||
Total Cost | |||||
Land | 10,606 | ||||
Building & Improvements | 16,102 | ||||
Total | 26,708 | 26,708 | |||
Accumulated Depreciation | (6,426) | (6,426) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,282 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 26,708 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,426 | ||||
North Hills [Member] | |||||
Initial Cost | |||||
Land | 4,900 | ||||
Building & Improvements | 19,774 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,385 | ||||
Total Cost | |||||
Land | 4,900 | ||||
Building & Improvements | 21,159 | ||||
Total | 26,059 | 26,059 | |||
Accumulated Depreciation | (11,676) | (11,676) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,383 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 26,059 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 11,676 | ||||
Northgate Marketplace [Member] | |||||
Initial Cost | |||||
Land | 5,668 | ||||
Building & Improvements | 13,727 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (50) | ||||
Total Cost | |||||
Land | 4,995 | ||||
Building & Improvements | 14,350 | ||||
Total | 19,345 | 19,345 | |||
Accumulated Depreciation | (5,580) | (5,580) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,765 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,345 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,580 | ||||
Northgate Marketplace Ph II [Member] | |||||
Initial Cost | |||||
Land | 12,189 | ||||
Building & Improvements | 30,171 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | $ (82) | ||||
Total Cost | |||||
Land | 12,189 | ||||
Building & Improvements | 30,089 | ||||
Total | 42,278 | 42,278 | |||
Accumulated Depreciation | (4,592) | (4,592) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 37,686 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 42,278 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,592 | ||||
Northgate Plaza Maxtown Road [Member] | |||||
Initial Cost | |||||
Land | 1,769 | ||||
Building & Improvements | 6,652 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,961 | ||||
Total Cost | |||||
Land | 2,840 | ||||
Building & Improvements | 10,542 | ||||
Total | 13,382 | 13,382 | |||
Accumulated Depreciation | (5,265) | (5,265) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,117 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,382 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,265 | ||||
Northgate Square [Member] | |||||
Initial Cost | |||||
Land | 5,011 | ||||
Building & Improvements | 8,692 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,145 | ||||
Total Cost | |||||
Land | 5,011 | ||||
Building & Improvements | 9,837 | ||||
Total | 14,848 | 14,848 | |||
Accumulated Depreciation | (4,446) | (4,446) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,402 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,848 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,446 | ||||
Northlake Village [Member] | |||||
Initial Cost | |||||
Land | 2,662 | ||||
Building & Improvements | 11,284 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,087 | ||||
Total Cost | |||||
Land | 2,686 | ||||
Building & Improvements | 13,347 | ||||
Total | 16,033 | 16,033 | |||
Accumulated Depreciation | (7,111) | (7,111) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,922 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,033 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,111 | ||||
Oak Shade Town Center [Member] | |||||
Initial Cost | |||||
Land | 6,591 | ||||
Building & Improvements | 28,966 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 673 | ||||
Total Cost | |||||
Land | 6,591 | ||||
Building & Improvements | 29,639 | ||||
Total | 36,230 | 36,230 | |||
Accumulated Depreciation | (9,146) | (9,146) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 27,084 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (6,954) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,230 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,146 | ||||
Oakbrook Plaza [Member] | |||||
Initial Cost | |||||
Land | 4,000 | ||||
Building & Improvements | 6,668 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,769 | ||||
Total Cost | |||||
Land | 4,766 | ||||
Building & Improvements | 11,671 | ||||
Total | 16,437 | 16,437 | |||
Accumulated Depreciation | (4,733) | (4,733) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,704 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,437 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,733 | ||||
Oakleaf Commons [Member] | |||||
Initial Cost | |||||
Land | 3,503 | ||||
Building & Improvements | 11,671 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 415 | ||||
Total Cost | |||||
Land | 3,190 | ||||
Building & Improvements | 12,399 | ||||
Total | 15,589 | 15,589 | |||
Accumulated Depreciation | (6,417) | (6,417) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,172 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,589 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,417 | ||||
Ocala Corners [Member] | |||||
Initial Cost | |||||
Land | 1,816 | ||||
Building & Improvements | 10,515 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 522 | ||||
Total Cost | |||||
Land | 1,816 | ||||
Building & Improvements | 11,037 | ||||
Total | 12,853 | 12,853 | |||
Accumulated Depreciation | (4,276) | (4,276) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,577 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (3,891) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,853 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,276 | ||||
Old St Augustine Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,368 | ||||
Building & Improvements | 11,405 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 8,211 | ||||
Total Cost | |||||
Land | 3,178 | ||||
Building & Improvements | 18,806 | ||||
Total | 21,984 | 21,984 | |||
Accumulated Depreciation | (7,954) | (7,954) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,030 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 21,984 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,954 | ||||
Pablo Plaza [Member] | |||||
Initial Cost | |||||
Land | 11,894 | ||||
Building & Improvements | 21,407 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (815) | ||||
Total Cost | |||||
Land | 11,937 | ||||
Building & Improvements | 20,549 | ||||
Total | 32,486 | 32,486 | |||
Accumulated Depreciation | (2,413) | (2,413) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,073 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,486 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,413 | ||||
Paces Ferry Plaza [Member] | |||||
Initial Cost | |||||
Land | 2,812 | ||||
Building & Improvements | 12,639 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 15,438 | ||||
Total Cost | |||||
Land | 8,342 | ||||
Building & Improvements | 22,547 | ||||
Total | 30,889 | 30,889 | |||
Accumulated Depreciation | (9,745) | (9,745) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 21,144 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 30,889 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,745 | ||||
Panther Creek [Member] | |||||
Initial Cost | |||||
Land | 14,414 | ||||
Building & Improvements | 14,748 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,667 | ||||
Total Cost | |||||
Land | 15,212 | ||||
Building & Improvements | 19,617 | ||||
Total | 34,829 | 34,829 | |||
Accumulated Depreciation | (13,453) | (13,453) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 21,376 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,829 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 13,453 | ||||
Pavillion [Member] | |||||
Initial Cost | |||||
Land | 15,626 | ||||
Building & Improvements | 22,124 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 770 | ||||
Total Cost | |||||
Land | 15,626 | ||||
Building & Improvements | 22,894 | ||||
Total | 38,520 | 38,520 | |||
Accumulated Depreciation | (2,913) | (2,913) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 35,607 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 38,520 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,913 | ||||
Peartree Village [Member] | |||||
Initial Cost | |||||
Land | 5,197 | ||||
Building & Improvements | 19,746 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 878 | ||||
Total Cost | |||||
Land | 5,197 | ||||
Building & Improvements | 20,624 | ||||
Total | 25,821 | 25,821 | |||
Accumulated Depreciation | (12,904) | (12,904) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,917 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,821 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 12,904 | ||||
Persimmon Place [Member] | |||||
Initial Cost | |||||
Land | 25,975 | ||||
Building & Improvements | 38,114 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 187 | ||||
Total Cost | |||||
Land | 26,692 | ||||
Building & Improvements | 37,584 | ||||
Total | 64,276 | 64,276 | |||
Accumulated Depreciation | (9,660) | (9,660) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 54,616 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 64,276 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,660 | ||||
Piedmont Peachtree Crossing [Member] | |||||
Initial Cost | |||||
Land | 45,502 | ||||
Building & Improvements | 16,642 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 165 | ||||
Total Cost | |||||
Land | 45,502 | ||||
Building & Improvements | 16,807 | ||||
Total | 62,309 | 62,309 | |||
Accumulated Depreciation | (2,210) | (2,210) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 60,099 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 62,309 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,210 | ||||
Pike Creek [Member] | |||||
Initial Cost | |||||
Land | 5,153 | ||||
Building & Improvements | 20,652 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,598 | ||||
Total Cost | |||||
Land | 5,251 | ||||
Building & Improvements | 23,152 | ||||
Total | 28,403 | 28,403 | |||
Accumulated Depreciation | (13,178) | (13,178) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,225 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 28,403 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 13,178 | ||||
Pine Island [Member] | |||||
Initial Cost | |||||
Land | 21,086 | ||||
Building & Improvements | 28,123 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,869 | ||||
Total Cost | |||||
Land | 21,086 | ||||
Building & Improvements | 30,992 | ||||
Total | 52,078 | 52,078 | |||
Accumulated Depreciation | (4,327) | (4,327) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 47,751 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 52,078 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,327 | ||||
Pine Lake Village [Member] | |||||
Initial Cost | |||||
Land | 6,300 | ||||
Building & Improvements | 10,991 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,510 | ||||
Total Cost | |||||
Land | 6,300 | ||||
Building & Improvements | 12,501 | ||||
Total | 18,801 | 18,801 | |||
Accumulated Depreciation | (6,831) | (6,831) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,970 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,801 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,831 | ||||
Pine Ridge Square [Member] | |||||
Initial Cost | |||||
Land | 13,951 | ||||
Building & Improvements | 23,147 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 287 | ||||
Total Cost | |||||
Land | 13,951 | ||||
Building & Improvements | 23,434 | ||||
Total | 37,385 | 37,385 | |||
Accumulated Depreciation | (2,692) | (2,692) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 34,693 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,385 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,692 | ||||
Pine Tree Plaza [Member] | |||||
Initial Cost | |||||
Land | 668 | ||||
Building & Improvements | 6,220 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 686 | ||||
Total Cost | |||||
Land | 668 | ||||
Building & Improvements | 6,906 | ||||
Total | 7,574 | 7,574 | |||
Accumulated Depreciation | (3,888) | (3,888) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,686 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,574 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,888 | ||||
Pinecrest Place [Member] | |||||
Initial Cost | |||||
Land | 3,792 | ||||
Building & Improvements | 13,496 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (201) | ||||
Total Cost | |||||
Land | 3,591 | ||||
Building & Improvements | 13,496 | ||||
Total | 17,087 | 17,087 | |||
Accumulated Depreciation | (1,032) | (1,032) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,055 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,087 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,032 | ||||
Plaza Escuela [Member] | |||||
Initial Cost | |||||
Land | 24,829 | ||||
Building & Improvements | 104,395 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,657 | ||||
Total Cost | |||||
Land | 24,829 | ||||
Building & Improvements | 106,052 | ||||
Total | 130,881 | 130,881 | |||
Accumulated Depreciation | (8,560) | (8,560) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 122,321 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 130,881 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,560 | ||||
Plaza Hermosa [Member] | |||||
Initial Cost | |||||
Land | 4,200 | ||||
Building & Improvements | 10,109 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,472 | ||||
Total Cost | |||||
Land | 4,202 | ||||
Building & Improvements | 13,579 | ||||
Total | 17,781 | 17,781 | |||
Accumulated Depreciation | (7,045) | (7,045) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,736 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,781 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,045 | ||||
Pleasanton Plaza [Member] | |||||
Initial Cost | |||||
Land | 21,839 | ||||
Building & Improvements | 24,743 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (17,196) | ||||
Total Cost | |||||
Land | 14,440 | ||||
Building & Improvements | 14,946 | ||||
Total | 29,386 | 29,386 | |||
Accumulated Depreciation | (1,502) | (1,502) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 27,884 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 29,386 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,502 | ||||
Point 50 [Member] | |||||
Initial Cost | |||||
Land | 15,239 | ||||
Building & Improvements | 11,367 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (16,447) | ||||
Total Cost | |||||
Land | 10,159 | ||||
Total | 10,159 | 10,159 | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,159 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,159 | ||||
Point Royale Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 18,201 | ||||
Building & Improvements | 14,889 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 6,435 | ||||
Total Cost | |||||
Land | 19,383 | ||||
Building & Improvements | 20,142 | ||||
Total | 39,525 | 39,525 | |||
Accumulated Depreciation | (2,975) | (2,975) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 36,550 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 39,525 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,975 | ||||
Post Road Plaza [Member] | |||||
Initial Cost | |||||
Land | 15,240 | ||||
Building & Improvements | 5,196 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 153 | ||||
Total Cost | |||||
Land | 15,240 | ||||
Building & Improvements | 5,349 | ||||
Total | 20,589 | 20,589 | |||
Accumulated Depreciation | (579) | (579) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,010 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,589 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 579 | ||||
Potrero Center [Member] | |||||
Initial Cost | |||||
Land | 133,422 | ||||
Building & Improvements | 116,758 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 84 | ||||
Total Cost | |||||
Land | 133,422 | ||||
Building & Improvements | 116,842 | ||||
Total | 250,264 | 250,264 | |||
Accumulated Depreciation | (9,593) | (9,593) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 240,671 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 250,264 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,593 | ||||
Powell Street Plaza [Member] | |||||
Initial Cost | |||||
Land | 8,248 | ||||
Building & Improvements | 30,716 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,921 | ||||
Total Cost | |||||
Land | 8,248 | ||||
Building & Improvements | 32,637 | ||||
Total | 40,885 | 40,885 | |||
Accumulated Depreciation | (15,895) | (15,895) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 24,990 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 40,885 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 15,895 | ||||
Powers Ferry Square [Member] | |||||
Initial Cost | |||||
Land | 3,687 | ||||
Building & Improvements | 17,965 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 9,441 | ||||
Total Cost | |||||
Land | 5,758 | ||||
Building & Improvements | 25,335 | ||||
Total | 31,093 | 31,093 | |||
Accumulated Depreciation | (17,050) | (17,050) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,043 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 31,093 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 17,050 | ||||
Powers Ferry Village [Member] | |||||
Initial Cost | |||||
Land | 1,191 | ||||
Building & Improvements | 4,672 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 721 | ||||
Total Cost | |||||
Land | 1,191 | ||||
Building & Improvements | 5,393 | ||||
Total | 6,584 | 6,584 | |||
Accumulated Depreciation | (3,995) | (3,995) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,589 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 6,584 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,995 | ||||
Preston Oaks [Member] | |||||
Initial Cost | |||||
Land | 763 | ||||
Building & Improvements | 30,438 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (19,379) | ||||
Total Cost | |||||
Land | 569 | ||||
Building & Improvements | 11,253 | ||||
Total | 11,822 | 11,822 | |||
Accumulated Depreciation | (2,427) | (2,427) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,395 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,822 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,427 | ||||
Prestonbrook [Member] | |||||
Initial Cost | |||||
Land | 7,069 | ||||
Building & Improvements | 8,622 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,161 | ||||
Total Cost | |||||
Land | 7,069 | ||||
Building & Improvements | 9,783 | ||||
Total | 16,852 | 16,852 | |||
Accumulated Depreciation | (6,999) | (6,999) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,853 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,852 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,999 | ||||
Prosperity Centre [Member] | |||||
Initial Cost | |||||
Land | 11,682 | ||||
Building & Improvements | 26,215 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 21 | ||||
Total Cost | |||||
Land | 11,681 | ||||
Building & Improvements | 26,237 | ||||
Total | 37,918 | 37,918 | |||
Accumulated Depreciation | (2,934) | (2,934) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 34,984 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,918 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,934 | ||||
Ralphs Circle Center [Member] | |||||
Initial Cost | |||||
Land | 20,939 | ||||
Building & Improvements | 6,317 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 98 | ||||
Total Cost | |||||
Land | 20,939 | ||||
Building & Improvements | 6,415 | ||||
Total | 27,354 | 27,354 | |||
Accumulated Depreciation | (856) | (856) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 26,498 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 27,354 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 856 | ||||
Red Bank Village [Member] | |||||
Initial Cost | |||||
Land | 10,336 | ||||
Building & Improvements | 9,500 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,966 | ||||
Total Cost | |||||
Land | 10,514 | ||||
Building & Improvements | 11,288 | ||||
Total | 21,802 | 21,802 | |||
Accumulated Depreciation | (3,366) | (3,366) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,436 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 21,802 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,366 | ||||
Regency Commons [Member] | |||||
Initial Cost | |||||
Land | 3,917 | ||||
Building & Improvements | 3,616 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 291 | ||||
Total Cost | |||||
Land | 3,917 | ||||
Building & Improvements | 3,907 | ||||
Total | 7,824 | 7,824 | |||
Accumulated Depreciation | (2,568) | (2,568) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,256 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,824 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,568 | ||||
Regency Square [Member] | |||||
Initial Cost | |||||
Land | 4,770 | ||||
Building & Improvements | 25,191 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 7,003 | ||||
Total Cost | |||||
Land | 5,060 | ||||
Building & Improvements | 31,904 | ||||
Total | 36,964 | 36,964 | |||
Accumulated Depreciation | (24,565) | (24,565) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,399 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,964 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 24,565 | ||||
Rivertowns Square [Member] | |||||
Initial Cost | |||||
Land | 15,505 | ||||
Building & Improvements | 52,505 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,308 | ||||
Total Cost | |||||
Land | 15,786 | ||||
Building & Improvements | 53,532 | ||||
Total | 69,318 | 69,318 | |||
Accumulated Depreciation | (2,759) | (2,759) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 66,559 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 69,318 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,759 | ||||
Rona Plaza [Member] | |||||
Initial Cost | |||||
Land | 1,500 | ||||
Building & Improvements | 4,917 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 287 | ||||
Total Cost | |||||
Land | 1,500 | ||||
Building & Improvements | 5,204 | ||||
Total | 6,704 | 6,704 | |||
Accumulated Depreciation | (3,116) | (3,116) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,588 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 6,704 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,116 | ||||
Roosevelt Square [Member] | |||||
Initial Cost | |||||
Land | 40,371 | ||||
Building & Improvements | 32,108 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,012 | ||||
Total Cost | |||||
Land | 40,382 | ||||
Building & Improvements | 34,109 | ||||
Total | 74,491 | 74,491 | |||
Accumulated Depreciation | (2,118) | (2,118) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 72,373 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 74,491 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,118 | ||||
Russell Ridge [Member] | |||||
Initial Cost | |||||
Land | 2,234 | ||||
Building & Improvements | 6,903 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,442 | ||||
Total Cost | |||||
Land | 2,234 | ||||
Building & Improvements | 8,345 | ||||
Total | 10,579 | 10,579 | |||
Accumulated Depreciation | (5,402) | (5,402) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,177 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,579 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,402 | ||||
Ryanwood Square [Member] | |||||
Initial Cost | |||||
Land | 10,581 | ||||
Building & Improvements | 10,044 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 101 | ||||
Total Cost | |||||
Land | 10,573 | ||||
Building & Improvements | 10,153 | ||||
Total | 20,726 | 20,726 | |||
Accumulated Depreciation | (1,509) | (1,509) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 19,217 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,726 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,509 | ||||
Salerno Village [Member] | |||||
Initial Cost | |||||
Land | 1,355 | ||||
Total Cost | |||||
Land | 1,355 | ||||
Total | 1,355 | 1,355 | |||
Accumulated Depreciation | (14) | (14) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 1,341 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 1,355 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14 | ||||
Sammamish Highlands [Member] | |||||
Initial Cost | |||||
Land | 9,300 | ||||
Building & Improvements | 8,075 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 8,477 | ||||
Total Cost | |||||
Land | 9,592 | ||||
Building & Improvements | 16,260 | ||||
Total | 25,852 | 25,852 | |||
Accumulated Depreciation | (9,231) | (9,231) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,621 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,852 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,231 | ||||
San Carlos Marketplace [Member] | |||||
Initial Cost | |||||
Land | 36,006 | ||||
Building & Improvements | 57,886 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 320 | ||||
Total Cost | |||||
Land | 36,006 | ||||
Building & Improvements | 58,206 | ||||
Total | 94,212 | 94,212 | |||
Accumulated Depreciation | (4,843) | (4,843) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 89,369 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 94,212 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,843 | ||||
San Leandro Plaza [Member] | |||||
Initial Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 8,226 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 632 | ||||
Total Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 8,858 | ||||
Total | 10,158 | 10,158 | |||
Accumulated Depreciation | (4,855) | (4,855) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 5,303 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,158 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,855 | ||||
Sandy Springs [Member] | |||||
Initial Cost | |||||
Land | 6,889 | ||||
Building & Improvements | 28,056 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,430 | ||||
Total Cost | |||||
Land | 6,889 | ||||
Building & Improvements | 31,486 | ||||
Total | 38,375 | 38,375 | |||
Accumulated Depreciation | (7,745) | (7,745) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,630 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 38,375 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,745 | ||||
Sawgrass Promenade [Member] | |||||
Initial Cost | |||||
Land | 10,846 | ||||
Building & Improvements | 12,525 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 214 | ||||
Total Cost | |||||
Land | 10,846 | ||||
Building & Improvements | 12,739 | ||||
Total | 23,585 | 23,585 | |||
Accumulated Depreciation | (1,654) | (1,654) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 21,931 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 23,585 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,654 | ||||
Scripps Ranch Marketplace [Member] | |||||
Initial Cost | |||||
Land | 59,949 | ||||
Building & Improvements | 26,334 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 503 | ||||
Total Cost | |||||
Land | 59,949 | ||||
Building & Improvements | 26,837 | ||||
Total | 86,786 | 86,786 | |||
Accumulated Depreciation | (2,004) | (2,004) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 84,782 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (27,000) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 86,786 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,004 | ||||
Sequoia Station [Member] | |||||
Initial Cost | |||||
Land | 9,100 | ||||
Building & Improvements | 18,356 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,000 | ||||
Total Cost | |||||
Land | 9,100 | ||||
Building & Improvements | 20,356 | ||||
Total | 29,456 | 29,456 | |||
Accumulated Depreciation | (11,081) | (11,081) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,375 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 29,456 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 11,081 | ||||
Serramonte Center [Member] | |||||
Initial Cost | |||||
Land | 390,106 | ||||
Building & Improvements | 172,652 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 53,895 | ||||
Total Cost | |||||
Land | 409,839 | ||||
Building & Improvements | 206,814 | ||||
Total | 616,653 | 616,653 | |||
Accumulated Depreciation | (30,646) | (30,646) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 586,007 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 616,653 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 30,646 | ||||
Shaw's at Plymouth [Member] | |||||
Initial Cost | |||||
Land | 3,968 | ||||
Building & Improvements | 8,367 | ||||
Total Cost | |||||
Land | 3,968 | ||||
Building & Improvements | 8,367 | ||||
Total | 12,335 | 12,335 | |||
Accumulated Depreciation | (1,029) | (1,029) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,306 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 12,335 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,029 | ||||
Sheridan Plaza [Member] | |||||
Initial Cost | |||||
Land | 82,260 | ||||
Building & Improvements | 97,273 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (579) | ||||
Total Cost | |||||
Land | 82,260 | ||||
Building & Improvements | 96,694 | ||||
Total | 178,954 | 178,954 | |||
Accumulated Depreciation | (10,019) | (10,019) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 168,935 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 178,954 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,019 | ||||
Sherwood Crossroads [Member] | |||||
Initial Cost | |||||
Land | 2,731 | ||||
Building & Improvements | 6,360 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,183 | ||||
Total Cost | |||||
Land | 2,731 | ||||
Building & Improvements | 7,543 | ||||
Total | 10,274 | 10,274 | |||
Accumulated Depreciation | (3,473) | (3,473) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,801 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,274 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,473 | ||||
Shoppes @ 104 [Member] | |||||
Initial Cost | |||||
Land | 11,193 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,382 | ||||
Total Cost | |||||
Land | 7,078 | ||||
Building & Improvements | 6,497 | ||||
Total | 13,575 | 13,575 | |||
Accumulated Depreciation | (2,792) | (2,792) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,783 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,575 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,792 | ||||
Shoppes At Homestead [Member] | |||||
Initial Cost | |||||
Land | 5,420 | ||||
Building & Improvements | 9,450 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,181 | ||||
Total Cost | |||||
Land | 5,420 | ||||
Building & Improvements | 11,631 | ||||
Total | 17,051 | 17,051 | |||
Accumulated Depreciation | (6,271) | (6,271) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,780 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,051 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,271 | ||||
Shoppes at Lago Mar [Member] | |||||
Initial Cost | |||||
Land | 8,323 | ||||
Building & Improvements | 11,347 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (52) | ||||
Total Cost | |||||
Land | 8,323 | ||||
Building & Improvements | 11,295 | ||||
Total | 19,618 | 19,618 | |||
Accumulated Depreciation | (1,498) | (1,498) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,120 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,618 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,498 | ||||
Shoppes at Sunlake Centre [Member] | |||||
Initial Cost | |||||
Land | 16,643 | ||||
Building & Improvements | 15,091 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 339 | ||||
Total Cost | |||||
Land | 16,643 | ||||
Building & Improvements | 15,430 | ||||
Total | 32,073 | 32,073 | |||
Accumulated Depreciation | (2,299) | (2,299) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,774 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,073 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,299 | ||||
Shoppes Of Grande Oak [Member] | |||||
Initial Cost | |||||
Land | 5,091 | ||||
Building & Improvements | 5,985 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 561 | ||||
Total Cost | |||||
Land | 5,091 | ||||
Building & Improvements | 6,546 | ||||
Total | 11,637 | 11,637 | |||
Accumulated Depreciation | (5,286) | (5,286) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,351 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,637 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,286 | ||||
Shoppes of Jonathan's Landing [Member] | |||||
Initial Cost | |||||
Land | 4,474 | ||||
Building & Improvements | 5,628 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 260 | ||||
Total Cost | |||||
Land | 4,474 | ||||
Building & Improvements | 5,888 | ||||
Total | 10,362 | 10,362 | |||
Accumulated Depreciation | (699) | (699) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,663 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,362 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 699 | ||||
Shoppes of Oakbrook [Member] | |||||
Initial Cost | |||||
Land | 20,538 | ||||
Building & Improvements | 42,992 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 440 | ||||
Total Cost | |||||
Land | 20,538 | ||||
Building & Improvements | 43,432 | ||||
Total | 63,970 | 63,970 | |||
Accumulated Depreciation | (4,558) | (4,558) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 59,412 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (3,670) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 63,970 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,558 | ||||
Shoppes of Silver Lakes [Member] | |||||
Initial Cost | |||||
Land | 17,529 | ||||
Building & Improvements | 21,829 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 56 | ||||
Total Cost | |||||
Land | 17,529 | ||||
Building & Improvements | 21,885 | ||||
Total | 39,414 | 39,414 | |||
Accumulated Depreciation | (2,755) | (2,755) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 36,659 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 39,414 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,755 | ||||
Shoppes of Sunset [Member] | |||||
Initial Cost | |||||
Land | 2,860 | ||||
Building & Improvements | 1,316 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (12) | ||||
Total Cost | |||||
Land | 2,860 | ||||
Building & Improvements | 1,304 | ||||
Total | 4,164 | 4,164 | |||
Accumulated Depreciation | (210) | (210) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,954 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 4,164 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 210 | ||||
Shoppes of Sunset II [Member] | |||||
Initial Cost | |||||
Land | 2,834 | ||||
Building & Improvements | 715 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5 | ||||
Total Cost | |||||
Land | 2,834 | ||||
Building & Improvements | 720 | ||||
Total | 3,554 | 3,554 | |||
Accumulated Depreciation | (176) | (176) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,378 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 3,554 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 176 | ||||
Shops at County Center [Member] | |||||
Initial Cost | |||||
Land | 9,957 | ||||
Building & Improvements | 11,296 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 978 | ||||
Total Cost | |||||
Land | 10,254 | ||||
Building & Improvements | 11,977 | ||||
Total | 22,231 | 22,231 | |||
Accumulated Depreciation | (9,511) | (9,511) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,720 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 22,231 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,511 | ||||
Shops at Erwin Mill [Member] | |||||
Initial Cost | |||||
Land | 9,082 | ||||
Building & Improvements | 6,124 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 245 | ||||
Total Cost | |||||
Land | 9,082 | ||||
Building & Improvements | 6,369 | ||||
Total | 15,451 | 15,451 | |||
Accumulated Depreciation | (2,660) | (2,660) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,791 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (10,000) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,451 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,660 | ||||
Shops at Johns Creek [Member] | |||||
Initial Cost | |||||
Land | 1,863 | ||||
Building & Improvements | 2,014 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (313) | ||||
Total Cost | |||||
Land | 1,501 | ||||
Building & Improvements | 2,063 | ||||
Total | 3,564 | 3,564 | |||
Accumulated Depreciation | (1,399) | (1,399) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 2,165 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 3,564 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,399 | ||||
Shops at Mira Vista [Member] | |||||
Initial Cost | |||||
Land | 11,691 | ||||
Building & Improvements | 9,026 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 177 | ||||
Total Cost | |||||
Land | 11,691 | ||||
Building & Improvements | 9,203 | ||||
Total | 20,894 | 20,894 | |||
Accumulated Depreciation | (2,133) | (2,133) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,761 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (215) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,894 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,133 | ||||
Shops at Quail Creek [Member] | |||||
Initial Cost | |||||
Land | 1,487 | ||||
Building & Improvements | 7,717 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 629 | ||||
Total Cost | |||||
Land | 1,448 | ||||
Building & Improvements | 8,385 | ||||
Total | 9,833 | 9,833 | |||
Accumulated Depreciation | (3,766) | (3,766) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,067 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,833 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,766 | ||||
Shops at Saugus [Member] | |||||
Initial Cost | |||||
Land | 19,201 | ||||
Building & Improvements | 17,984 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (9) | ||||
Total Cost | |||||
Land | 18,811 | ||||
Building & Improvements | 18,365 | ||||
Total | 37,176 | 37,176 | |||
Accumulated Depreciation | (10,191) | (10,191) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 26,985 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,176 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,191 | ||||
Shops at Skylake [Member] | |||||
Initial Cost | |||||
Land | 84,586 | ||||
Building & Improvements | 39,342 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,793 | ||||
Total Cost | |||||
Land | 85,117 | ||||
Building & Improvements | 40,604 | ||||
Total | 125,721 | 125,721 | |||
Accumulated Depreciation | (5,422) | (5,422) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 120,299 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 125,721 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,422 | ||||
Shops on Main [Member] | |||||
Initial Cost | |||||
Land | 17,020 | ||||
Building & Improvements | 27,055 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10,659 | ||||
Total Cost | |||||
Land | 18,527 | ||||
Building & Improvements | 36,207 | ||||
Total | 54,734 | 54,734 | |||
Accumulated Depreciation | (9,935) | (9,935) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 44,799 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 54,734 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,935 | ||||
Sope Creek Crossing [Member] | |||||
Initial Cost | |||||
Land | 2,985 | ||||
Building & Improvements | 12,001 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,093 | ||||
Total Cost | |||||
Land | 3,332 | ||||
Building & Improvements | 14,747 | ||||
Total | 18,079 | 18,079 | |||
Accumulated Depreciation | (8,714) | (8,714) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 9,365 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 18,079 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,714 | ||||
South Bay Village [Member] | |||||
Initial Cost | |||||
Land | 11,714 | ||||
Building & Improvements | 15,580 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,741 | ||||
Total Cost | |||||
Land | 11,776 | ||||
Building & Improvements | 17,259 | ||||
Total | 29,035 | 29,035 | |||
Accumulated Depreciation | (4,570) | (4,570) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 24,465 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 29,035 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,570 | ||||
South Beach Regional [Member] | |||||
Initial Cost | |||||
Land | 28,188 | ||||
Building & Improvements | 53,405 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 862 | ||||
Total Cost | |||||
Land | 28,188 | ||||
Building & Improvements | 54,267 | ||||
Total | 82,455 | 82,455 | |||
Accumulated Depreciation | (6,567) | (6,567) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 75,888 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 82,455 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,567 | ||||
South Point [Member] | |||||
Initial Cost | |||||
Land | 6,563 | ||||
Building & Improvements | 7,939 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 25 | ||||
Total Cost | |||||
Land | 6,563 | ||||
Building & Improvements | 7,964 | ||||
Total | 14,527 | 14,527 | |||
Accumulated Depreciation | (1,038) | (1,038) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 13,489 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,527 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,038 | ||||
Southbury Green [Member] | |||||
Initial Cost | |||||
Land | 26,661 | ||||
Building & Improvements | 34,325 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,900 | ||||
Total Cost | |||||
Land | 26,686 | ||||
Building & Improvements | 36,200 | ||||
Total | 62,886 | 62,886 | |||
Accumulated Depreciation | (3,807) | (3,807) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 59,079 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 62,886 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,807 | ||||
Southcenter [Member] | |||||
Initial Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 12,750 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,087 | ||||
Total Cost | |||||
Land | 1,300 | ||||
Building & Improvements | 14,837 | ||||
Total | 16,137 | 16,137 | |||
Accumulated Depreciation | (8,065) | (8,065) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,072 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,137 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,065 | ||||
Southpark at Cinco Ranch [Member] | |||||
Initial Cost | |||||
Land | 18,395 | ||||
Building & Improvements | 11,306 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 7,426 | ||||
Total Cost | |||||
Land | 21,438 | ||||
Building & Improvements | 15,689 | ||||
Total | 37,127 | 37,127 | |||
Accumulated Depreciation | (6,426) | (6,426) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,701 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,127 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,426 | ||||
SouthPoint Crossing [Member] | |||||
Initial Cost | |||||
Land | 4,412 | ||||
Building & Improvements | 12,235 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,186 | ||||
Total Cost | |||||
Land | 4,382 | ||||
Building & Improvements | 13,451 | ||||
Total | 17,833 | 17,833 | |||
Accumulated Depreciation | (7,217) | (7,217) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,616 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,833 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,217 | ||||
Starke [Member] | |||||
Initial Cost | |||||
Land | 71 | ||||
Building & Improvements | 1,683 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 9 | ||||
Total Cost | |||||
Land | 71 | ||||
Building & Improvements | 1,692 | ||||
Total | 1,763 | 1,763 | |||
Accumulated Depreciation | (814) | (814) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 949 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 1,763 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 814 | ||||
Star's at Cambridge [Member] | |||||
Initial Cost | |||||
Land | 31,082 | ||||
Building & Improvements | 13,520 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1) | ||||
Total Cost | |||||
Land | 31,082 | ||||
Building & Improvements | 13,519 | ||||
Total | 44,601 | 44,601 | |||
Accumulated Depreciation | (1,421) | (1,421) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 43,180 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 44,601 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,421 | ||||
Star's at Quincy [Member] | |||||
Initial Cost | |||||
Land | 27,003 | ||||
Building & Improvements | 9,425 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1 | ||||
Total Cost | |||||
Land | 27,003 | ||||
Building & Improvements | 9,426 | ||||
Total | 36,429 | 36,429 | |||
Accumulated Depreciation | (1,562) | (1,562) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 34,867 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,429 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,562 | ||||
Star's at West Roxbury [Member] | |||||
Initial Cost | |||||
Land | 21,973 | ||||
Building & Improvements | 13,386 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (8) | ||||
Total Cost | |||||
Land | 21,973 | ||||
Building & Improvements | 13,378 | ||||
Total | 35,351 | 35,351 | |||
Accumulated Depreciation | (1,433) | (1,433) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 33,918 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,351 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,433 | ||||
Sterling Ridge [Member] | |||||
Initial Cost | |||||
Land | 12,846 | ||||
Building & Improvements | 12,162 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 783 | ||||
Total Cost | |||||
Land | 12,846 | ||||
Building & Improvements | 12,945 | ||||
Total | 25,791 | 25,791 | |||
Accumulated Depreciation | (9,911) | (9,911) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,880 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,791 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,911 | ||||
Stroh Ranch [Member] | |||||
Initial Cost | |||||
Land | 4,280 | ||||
Building & Improvements | 8,189 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 661 | ||||
Total Cost | |||||
Land | 4,280 | ||||
Building & Improvements | 8,850 | ||||
Total | 13,130 | 13,130 | |||
Accumulated Depreciation | (6,529) | (6,529) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,601 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,130 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,529 | ||||
Suncoast Crossing [Member] | |||||
Initial Cost | |||||
Land | 9,030 | ||||
Building & Improvements | 10,764 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,587 | ||||
Total Cost | |||||
Land | 13,374 | ||||
Building & Improvements | 11,007 | ||||
Total | 24,381 | 24,381 | |||
Accumulated Depreciation | (7,040) | (7,040) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,341 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 24,381 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,040 | ||||
Talega Village Center [Member] | |||||
Initial Cost | |||||
Land | 22,415 | ||||
Building & Improvements | 12,054 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 67 | ||||
Total Cost | |||||
Land | 22,415 | ||||
Building & Improvements | 12,121 | ||||
Total | 34,536 | 34,536 | |||
Accumulated Depreciation | (1,391) | (1,391) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 33,145 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 34,536 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,391 | ||||
Tamarac Town Square [Member] | |||||
Initial Cost | |||||
Land | 12,584 | ||||
Building & Improvements | 9,221 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 373 | ||||
Total Cost | |||||
Land | 12,584 | ||||
Building & Improvements | 9,594 | ||||
Total | 22,178 | 22,178 | |||
Accumulated Depreciation | (1,403) | (1,403) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,775 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 22,178 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,403 | ||||
Tanasbourne Market [Member] | |||||
Initial Cost | |||||
Land | 3,269 | ||||
Building & Improvements | 10,861 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (340) | ||||
Total Cost | |||||
Land | 3,149 | ||||
Building & Improvements | 10,641 | ||||
Total | 13,790 | 13,790 | |||
Accumulated Depreciation | (5,409) | (5,409) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,381 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,790 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,409 | ||||
Tassajara Crossing [Member] | |||||
Initial Cost | |||||
Land | 8,560 | ||||
Building & Improvements | 15,464 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,907 | ||||
Total Cost | |||||
Land | 8,560 | ||||
Building & Improvements | 17,371 | ||||
Total | 25,931 | 25,931 | |||
Accumulated Depreciation | (9,081) | (9,081) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 16,850 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,931 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 9,081 | ||||
Tech Ridge [Member] | |||||
Initial Cost | |||||
Land | 12,945 | ||||
Building & Improvements | 37,169 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (4,340) | ||||
Total Cost | |||||
Land | 12,945 | ||||
Building & Improvements | 32,829 | ||||
Total | 45,774 | 45,774 | |||
Accumulated Depreciation | (12,072) | (12,072) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 33,702 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (4,554) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 45,774 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 12,072 | ||||
The Abbot [Member] | |||||
Initial Cost | |||||
Land | 72,910 | ||||
Building & Improvements | 6,086 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (5,444) | ||||
Total Cost | |||||
Land | 72,910 | ||||
Building & Improvements | 642 | ||||
Total | 73,552 | 73,552 | |||
Accumulated Depreciation | (63) | (63) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 73,489 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 73,552 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 63 | ||||
The Field at Commonwealth [Member] | |||||
Initial Cost | |||||
Land | 30,700 | ||||
Building & Improvements | 16,890 | ||||
Total Cost | |||||
Land | 30,700 | ||||
Building & Improvements | 16,890 | ||||
Total | 47,590 | 47,590 | |||
Accumulated Depreciation | (2,318) | (2,318) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 45,272 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 47,590 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,318 | ||||
The Gallery at Westbury Plaza [Member] | |||||
Initial Cost | |||||
Land | 108,653 | ||||
Building & Improvements | 216,771 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,581 | ||||
Total Cost | |||||
Land | 108,653 | ||||
Building & Improvements | 219,352 | ||||
Total | 328,005 | 328,005 | |||
Accumulated Depreciation | (19,898) | (19,898) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 308,107 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 328,005 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 19,898 | ||||
The Hub Hillcrest Market [Member] | |||||
Initial Cost | |||||
Land | 18,773 | ||||
Building & Improvements | 61,906 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,347 | ||||
Total Cost | |||||
Land | 19,611 | ||||
Building & Improvements | 66,415 | ||||
Total | 86,026 | 86,026 | |||
Accumulated Depreciation | (14,462) | (14,462) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 71,564 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 86,026 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,462 | ||||
The Marketplace (fka The Marketplace Shopping Center) [Member] | |||||
Initial Cost | |||||
Land | 10,927 | ||||
Building & Improvements | 36,052 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 336 | ||||
Total Cost | |||||
Land | 10,927 | ||||
Building & Improvements | 36,388 | ||||
Total | 47,315 | 47,315 | |||
Accumulated Depreciation | (3,639) | (3,639) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 43,676 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 47,315 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,639 | ||||
The Plaza at St. Lucie West [Member] | |||||
Initial Cost | |||||
Land | 1,718 | ||||
Building & Improvements | 6,204 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1) | ||||
Total Cost | |||||
Land | 1,718 | ||||
Building & Improvements | 6,203 | ||||
Total | 7,921 | 7,921 | |||
Accumulated Depreciation | (660) | (660) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 7,261 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 7,921 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 660 | ||||
The Point at Garden City Park [Member] | |||||
Initial Cost | |||||
Land | 741 | ||||
Building & Improvements | 9,764 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 5,855 | ||||
Total Cost | |||||
Land | 2,559 | ||||
Building & Improvements | 13,801 | ||||
Total | 16,360 | 16,360 | |||
Accumulated Depreciation | (2,193) | (2,193) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,167 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,360 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,193 | ||||
The Pruneyard [Member] | |||||
Initial Cost | |||||
Land | 112,136 | ||||
Building & Improvements | 86,916 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 56 | ||||
Total Cost | |||||
Land | 112,136 | ||||
Building & Improvements | 86,972 | ||||
Total | 199,108 | 199,108 | |||
Accumulated Depreciation | (1,515) | (1,515) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 197,593 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (2,200) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 199,108 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,515 | ||||
The Shops at Hampton Oaks [Member] | |||||
Initial Cost | |||||
Land | 843 | ||||
Building & Improvements | 372 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 65 | ||||
Total Cost | |||||
Land | 843 | ||||
Building & Improvements | 437 | ||||
Total | 1,280 | 1,280 | |||
Accumulated Depreciation | (85) | (85) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 1,195 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 1,280 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 85 | ||||
The Village at Riverstone [Member] | |||||
Initial Cost | |||||
Land | 15,075 | ||||
Building & Improvements | 12,706 | ||||
Total Cost | |||||
Land | 15,075 | ||||
Building & Improvements | 12,706 | ||||
Total | 27,781 | 27,781 | |||
Accumulated Depreciation | (846) | (846) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 26,935 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 27,781 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 846 | ||||
The Village Center [Member] | |||||
Initial Cost | |||||
Land | 43,597 | ||||
Building & Improvements | 16,428 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 714 | ||||
Total Cost | |||||
Land | 44,070 | ||||
Building & Improvements | 16,669 | ||||
Total | 60,739 | 60,739 | |||
Accumulated Depreciation | (2,176) | (2,176) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 58,563 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 60,739 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,176 | ||||
Town and Country [Member] | |||||
Initial Cost | |||||
Land | 4,664 | ||||
Building & Improvements | 5,207 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 27 | ||||
Total Cost | |||||
Land | 4,664 | ||||
Building & Improvements | 5,234 | ||||
Total | 9,898 | 9,898 | |||
Accumulated Depreciation | (977) | (977) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,921 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,898 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 977 | ||||
Town Square [Member] | |||||
Initial Cost | |||||
Land | 883 | ||||
Building & Improvements | 8,132 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 473 | ||||
Total Cost | |||||
Land | 883 | ||||
Building & Improvements | 8,605 | ||||
Total | 9,488 | 9,488 | |||
Accumulated Depreciation | (5,263) | (5,263) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,225 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 9,488 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,263 | ||||
Treasure Coast Plaza [Member] | |||||
Initial Cost | |||||
Land | 7,553 | ||||
Building & Improvements | 21,554 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 626 | ||||
Total Cost | |||||
Land | 7,553 | ||||
Building & Improvements | 22,180 | ||||
Total | 29,733 | 29,733 | |||
Accumulated Depreciation | (2,513) | (2,513) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 27,220 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (2,388) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 29,733 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,513 | ||||
Tustin Legacy [Member] | |||||
Initial Cost | |||||
Land | 13,829 | ||||
Building & Improvements | 23,922 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1) | ||||
Total Cost | |||||
Land | 13,828 | ||||
Building & Improvements | 23,922 | ||||
Total | 37,750 | 37,750 | |||
Accumulated Depreciation | (2,606) | (2,606) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 35,144 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 37,750 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,606 | ||||
Twin City Plaza [Member] | |||||
Initial Cost | |||||
Land | 17,245 | ||||
Building & Improvements | 44,225 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,389 | ||||
Total Cost | |||||
Land | 17,263 | ||||
Building & Improvements | 46,596 | ||||
Total | 63,859 | 63,859 | |||
Accumulated Depreciation | (17,603) | (17,603) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 46,256 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 63,859 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 17,603 | ||||
Twin Peaks [Member] | |||||
Initial Cost | |||||
Land | 5,200 | ||||
Building & Improvements | 25,827 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,893 | ||||
Total Cost | |||||
Land | 5,200 | ||||
Building & Improvements | 27,720 | ||||
Total | 32,920 | 32,920 | |||
Accumulated Depreciation | (14,853) | (14,853) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,067 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 32,920 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,853 | ||||
Unigold Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 5,490 | ||||
Building & Improvements | 5,144 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 6,627 | ||||
Total Cost | |||||
Land | 5,561 | ||||
Building & Improvements | 11,700 | ||||
Total | 17,261 | 17,261 | |||
Accumulated Depreciation | (1,842) | (1,842) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,419 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 17,261 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,842 | ||||
University Commons [Member] | |||||
Initial Cost | |||||
Land | 4,070 | ||||
Building & Improvements | 30,785 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 247 | ||||
Total Cost | |||||
Land | 4,070 | ||||
Building & Improvements | 31,032 | ||||
Total | 35,102 | 35,102 | |||
Accumulated Depreciation | (5,490) | (5,490) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,612 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (35,824) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 35,102 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,490 | ||||
Valencia Crossroads [Member] | |||||
Initial Cost | |||||
Land | 17,921 | ||||
Building & Improvements | 17,659 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,334 | ||||
Total Cost | |||||
Land | 17,921 | ||||
Building & Improvements | 18,993 | ||||
Total | 36,914 | 36,914 | |||
Accumulated Depreciation | (16,248) | (16,248) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 20,666 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 36,914 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 16,248 | ||||
Village at La Floresta [Member] | |||||
Initial Cost | |||||
Land | 13,140 | ||||
Building & Improvements | 20,571 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (301) | ||||
Total Cost | |||||
Land | 13,156 | ||||
Building & Improvements | 20,254 | ||||
Total | 33,410 | 33,410 | |||
Accumulated Depreciation | (4,433) | (4,433) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 28,977 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 33,410 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,433 | ||||
Village at Lee Air park [Member] | |||||
Initial Cost | |||||
Land | 11,099 | ||||
Building & Improvements | 12,971 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,355 | ||||
Total Cost | |||||
Land | 11,803 | ||||
Building & Improvements | 15,622 | ||||
Total | 27,425 | 27,425 | |||
Accumulated Depreciation | (10,153) | (10,153) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,272 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 27,425 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,153 | ||||
Village Center [Member] | |||||
Initial Cost | |||||
Land | 3,885 | ||||
Building & Improvements | 14,131 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 9,496 | ||||
Total Cost | |||||
Land | 5,480 | ||||
Building & Improvements | 22,032 | ||||
Total | 27,512 | 27,512 | |||
Accumulated Depreciation | (10,298) | (10,298) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,214 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 27,512 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,298 | ||||
Von's Circle Center [Member] | |||||
Initial Cost | |||||
Land | 49,037 | ||||
Building & Improvements | 22,618 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 674 | ||||
Total Cost | |||||
Land | 49,037 | ||||
Building & Improvements | 23,292 | ||||
Total | 72,329 | 72,329 | |||
Accumulated Depreciation | (2,583) | (2,583) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 69,746 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (7,083) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 72,329 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,583 | ||||
Walker Center [Member] | |||||
Initial Cost | |||||
Land | 3,840 | ||||
Building & Improvements | 7,232 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 4,189 | ||||
Total Cost | |||||
Land | 3,878 | ||||
Building & Improvements | 11,383 | ||||
Total | 15,261 | 15,261 | |||
Accumulated Depreciation | (7,278) | (7,278) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 7,983 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,261 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,278 | ||||
Walmart Norwalk [Member] | |||||
Initial Cost | |||||
Land | 20,394 | ||||
Building & Improvements | 21,261 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 9 | ||||
Total Cost | |||||
Land | 20,394 | ||||
Building & Improvements | 21,270 | ||||
Total | 41,664 | 41,664 | |||
Accumulated Depreciation | (2,642) | (2,642) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 39,022 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 41,664 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,642 | ||||
Waterstone Plaza [Member] | |||||
Initial Cost | |||||
Land | 5,498 | ||||
Building & Improvements | 13,500 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 60 | ||||
Total Cost | |||||
Land | 5,498 | ||||
Building & Improvements | 13,560 | ||||
Total | 19,058 | 19,058 | |||
Accumulated Depreciation | (1,506) | (1,506) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,552 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,058 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,506 | ||||
Welleby Plaza [Member] | |||||
Initial Cost | |||||
Land | 1,496 | ||||
Building & Improvements | 7,787 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,572 | ||||
Total Cost | |||||
Land | 1,496 | ||||
Building & Improvements | 9,359 | ||||
Total | 10,855 | 10,855 | |||
Accumulated Depreciation | (7,827) | (7,827) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 3,028 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,855 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,827 | ||||
Wellington Town Square [Member] | |||||
Initial Cost | |||||
Land | 2,041 | ||||
Building & Improvements | 12,131 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 159 | ||||
Total Cost | |||||
Land | 2,041 | ||||
Building & Improvements | 12,290 | ||||
Total | 14,331 | 14,331 | |||
Accumulated Depreciation | (7,433) | (7,433) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 6,898 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,331 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,433 | ||||
West Bird Plaza [Member] | |||||
Initial Cost | |||||
Land | 12,934 | ||||
Building & Improvements | 18,594 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (30) | ||||
Total Cost | |||||
Land | 12,934 | ||||
Building & Improvements | 18,564 | ||||
Total | 31,498 | 31,498 | |||
Accumulated Depreciation | (7,876) | (7,876) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 23,622 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 31,498 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,876 | ||||
West Chester Plaza [Member] | |||||
Initial Cost | |||||
Land | 1,857 | ||||
Building & Improvements | 7,572 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 630 | ||||
Total Cost | |||||
Land | 1,857 | ||||
Building & Improvements | 8,202 | ||||
Total | 10,059 | 10,059 | |||
Accumulated Depreciation | (5,855) | (5,855) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,204 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 10,059 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,855 | ||||
West Lake Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 10,561 | ||||
Building & Improvements | 9,792 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 157 | ||||
Total Cost | |||||
Land | 10,561 | ||||
Building & Improvements | 9,949 | ||||
Total | 20,510 | 20,510 | |||
Accumulated Depreciation | (1,532) | (1,532) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 18,978 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 20,510 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,532 | ||||
West Park Plaza [Member] | |||||
Initial Cost | |||||
Land | 5,840 | ||||
Building & Improvements | 5,759 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,609 | ||||
Total Cost | |||||
Land | 5,840 | ||||
Building & Improvements | 7,368 | ||||
Total | 13,208 | 13,208 | |||
Accumulated Depreciation | (4,391) | (4,391) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,817 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,208 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,391 | ||||
Westbury Plaza [Member] | |||||
Initial Cost | |||||
Land | 116,129 | ||||
Building & Improvements | 51,460 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 3,373 | ||||
Total Cost | |||||
Land | 116,129 | ||||
Building & Improvements | 54,833 | ||||
Total | 170,962 | 170,962 | |||
Accumulated Depreciation | (6,877) | (6,877) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 164,085 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (88,000) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 170,962 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 6,877 | ||||
Westchase [Member] | |||||
Initial Cost | |||||
Land | 5,302 | ||||
Building & Improvements | 8,273 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,048 | ||||
Total Cost | |||||
Land | 5,302 | ||||
Building & Improvements | 9,321 | ||||
Total | 14,623 | 14,623 | |||
Accumulated Depreciation | (3,860) | (3,860) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 10,763 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,623 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 3,860 | ||||
Westchester Commons [Member] | |||||
Initial Cost | |||||
Land | 3,366 | ||||
Building & Improvements | 11,751 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 10,792 | ||||
Total Cost | |||||
Land | 4,894 | ||||
Building & Improvements | 21,015 | ||||
Total | 25,909 | 25,909 | |||
Accumulated Depreciation | (8,151) | (8,151) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 17,758 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 25,909 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 8,151 | ||||
Westlake Village Plaza [Member] | |||||
Initial Cost | |||||
Land | 7,043 | ||||
Building & Improvements | 27,195 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 30,129 | ||||
Total Cost | |||||
Land | 17,620 | ||||
Building & Improvements | 46,747 | ||||
Total | 64,367 | 64,367 | |||
Accumulated Depreciation | (25,579) | (25,579) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 38,788 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 64,367 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 25,579 | ||||
Westport Plaza [Member] | |||||
Initial Cost | |||||
Land | 9,035 | ||||
Building & Improvements | 7,455 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 11 | ||||
Total Cost | |||||
Land | 9,035 | ||||
Building & Improvements | 7,466 | ||||
Total | 16,501 | 16,501 | |||
Accumulated Depreciation | (1,018) | (1,018) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 15,483 | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances | (2,385) | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 16,501 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,018 | ||||
Westbard Manor Care [Member] | |||||
Initial Cost | |||||
Land | 12,808 | ||||
Building & Improvements | 2,420 | ||||
Total Cost | |||||
Land | 12,808 | ||||
Building & Improvements | 2,420 | ||||
Total | 15,228 | 15,228 | |||
Accumulated Depreciation | (1,204) | (1,204) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,024 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,228 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,204 | ||||
Westbard Square [Member] | |||||
Initial Cost | |||||
Land | 115,051 | ||||
Building & Improvements | 19,094 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (117) | ||||
Total Cost | |||||
Land | 115,051 | ||||
Building & Improvements | 18,977 | ||||
Total | 134,028 | 134,028 | |||
Accumulated Depreciation | (11,405) | (11,405) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 122,623 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 134,028 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 11,405 | ||||
Westwood Village [Member] | |||||
Initial Cost | |||||
Land | 19,933 | ||||
Building & Improvements | 25,301 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (1,597) | ||||
Total Cost | |||||
Land | 18,972 | ||||
Building & Improvements | 24,665 | ||||
Total | 43,637 | 43,637 | |||
Accumulated Depreciation | (14,339) | (14,339) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 29,298 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 43,637 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 14,339 | ||||
Whole Foods at Swampscott [Member] | |||||
Initial Cost | |||||
Land | 7,399 | ||||
Building & Improvements | 8,322 | ||||
Total Cost | |||||
Land | 7,399 | ||||
Building & Improvements | 8,322 | ||||
Total | 15,721 | 15,721 | |||
Accumulated Depreciation | (886) | (886) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,835 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,721 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 886 | ||||
Williamsburg at Dunwoody [Member] | |||||
Initial Cost | |||||
Land | 7,435 | ||||
Building & Improvements | 3,721 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 827 | ||||
Total Cost | |||||
Land | 7,444 | ||||
Building & Improvements | 4,539 | ||||
Total | 11,983 | 11,983 | |||
Accumulated Depreciation | (719) | (719) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 11,264 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 11,983 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 719 | ||||
Willow Festival [Member] | |||||
Initial Cost | |||||
Land | 1,954 | ||||
Building & Improvements | 56,501 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,826 | ||||
Total Cost | |||||
Land | 1,976 | ||||
Building & Improvements | 59,305 | ||||
Total | 61,281 | 61,281 | |||
Accumulated Depreciation | (16,549) | (16,549) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 44,732 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 61,281 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 16,549 | ||||
Willow Oaks [Member] | |||||
Initial Cost | |||||
Land | 6,664 | ||||
Building & Improvements | 7,908 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 6 | ||||
Total Cost | |||||
Land | 6,664 | ||||
Building & Improvements | 7,914 | ||||
Total | 14,578 | 14,578 | |||
Accumulated Depreciation | (2,053) | (2,053) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 12,525 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 14,578 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2,053 | ||||
Willows Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 51,964 | ||||
Building & Improvements | 78,029 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,555 | ||||
Total Cost | |||||
Land | 51,992 | ||||
Building & Improvements | 79,556 | ||||
Total | 131,548 | 131,548 | |||
Accumulated Depreciation | (7,601) | (7,601) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 123,947 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 131,548 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 7,601 | ||||
Woodcroft Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 1,419 | ||||
Building & Improvements | 6,284 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,136 | ||||
Total Cost | |||||
Land | 1,421 | ||||
Building & Improvements | 7,418 | ||||
Total | 8,839 | 8,839 | |||
Accumulated Depreciation | (4,776) | (4,776) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 4,063 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 8,839 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,776 | ||||
Woodman Van Nuys [Member] | |||||
Initial Cost | |||||
Land | 5,500 | ||||
Building & Improvements | 7,195 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 423 | ||||
Total Cost | |||||
Land | 5,500 | ||||
Building & Improvements | 7,618 | ||||
Total | 13,118 | 13,118 | |||
Accumulated Depreciation | (4,146) | (4,146) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,972 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,118 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 4,146 | ||||
Woodmen Plaza [Member] | |||||
Initial Cost | |||||
Land | 7,621 | ||||
Building & Improvements | 11,018 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 959 | ||||
Total Cost | |||||
Land | 7,621 | ||||
Building & Improvements | 11,977 | ||||
Total | 19,598 | 19,598 | |||
Accumulated Depreciation | (10,982) | (10,982) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,616 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 19,598 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 10,982 | ||||
Woodside Central [Member] | |||||
Initial Cost | |||||
Land | 3,500 | ||||
Building & Improvements | 9,288 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 662 | ||||
Total Cost | |||||
Land | 3,489 | ||||
Building & Improvements | 9,961 | ||||
Total | 13,450 | 13,450 | |||
Accumulated Depreciation | (5,391) | (5,391) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 8,059 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 13,450 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 5,391 | ||||
Young Circle Shopping Center [Member] | |||||
Initial Cost | |||||
Land | 5,986 | ||||
Building & Improvements | 10,394 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (684) | ||||
Total Cost | |||||
Land | 5,986 | ||||
Building & Improvements | 9,710 | ||||
Total | 15,696 | 15,696 | |||
Accumulated Depreciation | (1,019) | (1,019) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 14,677 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 15,696 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,019 | ||||
Corporate Assets [Member] | |||||
Initial Cost | |||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 2,303 | ||||
Total Cost | |||||
Building & Improvements | 2,303 | ||||
Total | 2,303 | 2,303 | |||
Accumulated Depreciation | (1,646) | (1,646) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 657 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 2,303 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 1,646 | ||||
Land Held for Future Development [Member] | |||||
Initial Cost | |||||
Land | 37,520 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | (6,862) | ||||
Total Cost | |||||
Land | 30,571 | ||||
Building & Improvements | 87 | ||||
Total | 30,658 | 30,658 | |||
Accumulated Depreciation | (2) | (2) | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | 30,656 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | 30,658 | ||||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||||
Ending balance | 2 | ||||
Construction in Progress [Member] | |||||
Initial Cost | |||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 151,880 | ||||
Total Cost | |||||
Building & Improvements | 151,880 | ||||
Total | 151,880 | 151,880 | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net | $ 151,880 | ||||
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||||
Ending balance | $ 151,880 |
X | ||||||||||
- Definition Real estate accumulated depreciation properties held for sale. No definition available.
|
X | ||||||||||
- Definition Real estate properties held for sale. No definition available.
|
X | ||||||||||
- Definition Amount of lien or mortgage outstanding on real estate investment properties for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Cost basis of real estate investments for federal income tax purposes for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment. No definition available.
|
X | ||||||||||
- Definition Amount of accumulated depreciation pertaining to real estate investments for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of other deductions to accumulated depreciation, excluding sales, for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of decrease to accumulated depreciation for real estate investments sold for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount before accumulated depreciation of buildings and improvements for entities with a substantial portion of business acquiring and holding investment real estate. Excludes real estate not held as an investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of land for entities with a substantial portion of business acquiring and holding investment real estate. Excludes real estate not held as an investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cost capitalized subsequent to acquisition for real estate investment property, including, but not limited to, real estate tax and insurance, by entity with substantial portion of business acquiring and holding investment real estate or interest in real estate. Excludes initial purchase price and improvement, and real estate not held as investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Initial cost of buildings and improvements for entities with a substantial portion of business acquiring and holding investment real estate. Excludes real estate not held as an investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Initial cost of land for entities with a substantial portion of business acquiring and holding investment real estate. Excludes real estate not held as an investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of real estate investments sold for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, before accumulated depreciation, of real estate investment by entity with substantial portion of business acquiring and holding investment real estate or interest in real estate. Excludes real estate not held as investment or interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase in real estate investments related to improvements for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase in real estate investments from acquisitions other than through foreclosure for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
X | ||||||||||
- Definition Amount of depreciation expense of real estate investments for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after accumulated depreciation of real estate held for investment for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of write-down or reserve recognized in the income statement on real estate investments for entities with a substantial portion of business acquiring and holding investment real estate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|